| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 464287465 ISHARES MSCI EAFE | 185,701 | 229,128 |
| 464287507 ISHARES CORE S&P MID | 208,619 | 259,776 |
| 464287606 ISHARES S&P MIDCAP 4 | 136,299 | 166,052 |
| 464287655 ISHARES TR RUSSELL 2 | 88,407 | 142,034 |
| 464287705 ISHARES S&P MID-CAP | 133,228 | 159,092 |
| 464287879 ISHARES S&P SMALLCAP | 58,697 | 67,891 |
| 464287887 ISHARES S&P SMALLCAP | 55,451 | 65,498 |
| 464288638 ISHARES TR ISHARES 5 | 57,120 | 58,137 |
| 78467V848 STATE STREET DOUBLEL | 38,374 | 37,755 |
| 38147X242 GOLDMAN SACHS INTL E | 126,762 | 164,221 |
| 19766M758 COLUMBIA TOTAL RETUR | 199,746 | 190,517 |
| 543487250 LOOMIS SAYLES STRATE | 194,698 | 197,173 |
| 74440Y884 PGIM HIGH YIELD FUND | 37,871 | 39,163 |
| 41665X859 HARTFORD SCHRODERS E | 216,330 | 308,341 |
| 693390882 PIMCO INTERNATIONAL | 56,635 | 56,979 |
| 26884L109 EQT CORP | 11,856 | 11,846 |
| G8994E103 TRANE TECHNOLOGIES P | 1,908 | 8,562 |
| 74762E102 QUANTA SERVICES INC | 4,649 | 13,084 |
| 92537N108 VERTIV HLDG CO | 12,861 | 23,977 |
| 023135106 AMAZON COM INC COM | 14,111 | 48,241 |
| 09857L108 BOOKING HLDGS INC US | 614 | 26,777 |
| 58733R102 MERCADOLIBRE INC | 18,777 | 20,143 |
| 67103H107 O'REILLY AUTOMOTIVE | 15,275 | 20,522 |
| 87256C101 TKO GROUP HOLDINGS I | 18,322 | 28,424 |
| 22160K105 COSTCO WHOLESALE CRP | 4,585 | 12,935 |
| 04016X101 ARGENX SE | 18,576 | 24,388 |
| 457669307 INSMED INC | 7,391 | 10,442 |
| 45784P101 INSULET CORP | 8,559 | 10,517 |
| 46120E602 INTUITIVE SURGICAL I | 10,567 | 27,752 |
| 532457108 ELI LILLY & CO | 5,870 | 27,942 |
| 48251W104 KKR & CO INC C | 20,890 | 21,927 |
| 92826C839 VISA INC CL A SHRS | 3,950 | 23,147 |
| 00724F101 ADOBE INC SHS | 7,949 | 16,100 |
| 038222105 APPLIED MATERIAL INC | 7,278 | 14,905 |
| 11135F101 BROADCOM INC | 12,573 | 11,767 |
| 22788C105 CROWDSTRIKE HLDGS IN | 3,744 | 14,532 |
| 461202103 INTUIT INC | 8,415 | 17,223 |
| 594918104 MICROSOFT CORP | 31,767 | 45,460 |
| 67066G104 NVIDIA | 13,022 | 72,922 |
| 697435105 PALO ALTO NETWORKS I | 7,922 | 17,315 |
| 81762P102 SERVICENOW INC | 6,839 | 19,915 |
| 538034109 LIVE NATION ENT INC | 9,389 | 9,833 |
| 053484101 AVALONBAY CMMUN INC | 2,370 | 1,994 |
| 74340W103 PROLOGIS INC | 2,518 | 2,681 |
| 74460D109 PUBLIC STORAGE $0.10 | 2,024 | 1,817 |
| 95040Q104 WELLTOWER INC | 1,370 | 1,856 |
| 166764100 CHEVRON CORP | 7,185 | 9,754 |
| 20825C104 CONOCOPHILLIPS | 4,902 | 5,804 |
| 30231G102 EXXON MOBIL CORP | 6,476 | 13,237 |
| 91913Y100 VALERO ENERGY CORP N | 2,080 | 4,558 |
| G54950103 LINDE PLC NEW | 3,788 | 5,969 |
| 053611109 AVERY DENNISON CORP | 2,282 | 3,092 |
| 695156109 PACKAGING CORP AMERI | 1,667 | 2,887 |
| G29183103 EATON CORP PLC | 1,766 | 1,911 |
| G8994E103 TRANE TECHNOLOGIES P | 759 | 5,060 |
| 053015103 AUTOMATIC DATA PROC | 1,760 | 5,659 |
| 126408103 CSX CORP | 3,675 | 4,096 |
| 231021106 CUMMINS INC | 1,602 | 5,105 |
| 291011104 EMERSON ELEC CO | 2,764 | 2,787 |
| 369550108 GENL DYNAMICS CORP | 5,753 | 7,407 |
| 438516106 HONEYWELL INTL INC D | 1,047 | 5,072 |
| 452308109 ILLINOIS TOOL WORKS | 4,937 | 4,926 |
| 666807102 NORTHROP GRUMMAN COR | 3,788 | 6,272 |
| 701094104 PARKER HANNIFIN CORP | 522 | 11,426 |
| 907818108 UNION PACIFIC CORP | 2,906 | 6,246 |
| 94106L109 WASTE MANAGEMENT INC | 1,528 | 5,932 |
| 278642103 EBAY INC | 2,306 | 3,745 |
| 437076102 HOME DEPOT INC | 483 | 8,603 |
| 580135101 MCDONALDS CORP | 1,983 | 8,863 |
| 872540109 TJX COS INC NEW | 4,087 | 6,452 |
| 02209S103 ALTRIA GROUP INC | 6,318 | 6,170 |
| 191216100 COCA COLA COM | 5,424 | 6,851 |
| 609207105 MONDELEZ INTERNATION | 4,274 | 4,899 |
| 713448108 PEPSICO INC | 2,105 | 3,157 |
| 718172109 PHILIP MORRIS INTL I | 2,105 | 2,085 |
| 742718109 PROCTER & GAMBLE CO | 5,737 | 11,465 |
| 931142103 WALMART INC | 3,458 | 14,038 |
| G5960L103 MEDTRONIC PLC SHS | 5,057 | 6,148 |
| 002824100 ABBOTT LABS | 4,535 | 6,891 |
| 00287Y109 ABBVIE INC SHS | 4,499 | 9,597 |
| 046353108 ASTRAZENECA PLC SPND | 4,333 | 4,597 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,806 | 3,830 |
| 235851102 DANAHER CORP DEL | 2,688 | 2,976 |
| 375558103 GILEAD SCIENCES INC | 5,430 | 6,014 |
| 478160104 JOHNSON AND JOHNSON | 8,137 | 20,281 |
| 58933Y105 MERCK AND CO INC SHS | 3,200 | 6,526 |
| 91324P102 UNITEDHEALTH GROUP I | 3,432 | 6,602 |
| H1467J104 CHUBB LTD | 3,698 | 11,861 |
| 025816109 AMER EXPRESS COMPANY | 4,127 | 4,439 |
| 064058100 BANK NEW YORK MELLON | 4,817 | 11,029 |
| 09290D101 BLACKROCK INC REG SH | 1,098 | 7,492 |
| 12572Q105 CME GROUP INC | 1,363 | 7,646 |
| 46625H100 JPMORGAN CHASE & CO | 3,918 | 30,289 |
| 571748102 MARSH & MCLENNAN COS | 927 | 5,009 |
| 617446448 MORGAN STANLEY | 5,420 | 10,474 |
| 693475105 PNC FINCL SERVICES G | 3,325 | 11,063 |
| 92826C839 VISA INC CL A SHRS | 5,232 | 7,365 |
| 949746101 WELLS FARGO & CO | 7,477 | 14,912 |
| G1151C101 ACCENTURE PLC SHS | 1,918 | 3,756 |
| G87052109 TE CONNECTIVITY PLC | 4,076 | 6,143 |
| 032654105 ANALOG DEVICES INC | 5,937 | 11,933 |
| 11135F101 BROADCOM INC | 577 | 11,075 |
| 17275R102 CISCO SYSTEMS INC | 3,244 | 11,400 |
| 459200101 INTL BUSINESS MACHIN | 4,344 | 10,960 |
| 482480100 KLA CORP | 840 | 10,936 |
| 512807306 LAM RESH CORP | 614 | 7,532 |
| 594918104 MICROSOFT CORP | 718 | 14,025 |
| 747525103 QUALCOMM INC | 2,517 | 2,566 |
| 79466L302 SALESFORCE INC | 3,651 | 3,709 |
| 882508104 TEXAS INSTRUMENTS | 452 | 2,602 |
| 00206R102 AT&T INC | 5,583 | 8,992 |
| 02079K305 ALPHABET INC SHS | 6,867 | 11,894 |
| 20030N101 COMCAST CORP NEW CL | 6,017 | 7,114 |
| 254687106 DISNEY (WALT) CO COM | 8,193 | 8,647 |
| 023608102 AMEREN CORP | 1,821 | 3,196 |
| 025537101 AMN ELEC POWER CO | 1,504 | 4,266 |
| 125896100 CMS ENERGY CORP | 513 | 1,958 |
| 233331107 DTE ENERGY COMPANY | 841 | 1,548 |
| 29364G103 ENTERGY CORP NEW | 4,008 | 6,563 |
| 65339F101 NEXTERA ENERGY INC S | 1,087 | 3,211 |
| 842587107 SOUTHERN COMPANY | 4,759 | 5,930 |
| 92939U106 WEC ENERGY GROUP INC | 923 | 2,847 |
| Description | Amount |
|---|---|
| ADJ CARRYING VALUE | 30 |
| SALES ADJUSTMENT | 151 |
| BASIS ADJUSTMENT | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 3,115 | 3,115 | 0 |
| Description | Amount |
|---|---|
| INCOME ADJ | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 2,945 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,520 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,526 | 1,526 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 709 | 709 | 0 |