| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,350 | 675 | 675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE INDEX FUND | AT COST | 20,532 | 35,147 |
| JPMORGAN BETABUILDERS CANADA EFT | AT COST | 11,633 | 23,157 |
| JPMORGAN BETABUILDERS JAPAN EFT | AT COST | 25,594 | 33,614 |
| SIX CIRCLES INTERNATIONAL | AT COST | 72,437 | 105,561 |
| SIX CIRCLES US UNCONSTRAINED | AT COST | 103,165 | 174,348 |
| SPDR S&P 500 ETF TRUST | AT COST | 105,274 | 482,799 |
| VANGUARD TOTAL INTL BOND ADM | AT COST | 36,234 | 32,282 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 11,490 | 11,723 |
| SIX CIRCLES GLOBAL BOND | AT COST | 100,156 | 92,327 |
| SIX CIRCLES CREDIT OPPORT | AT COST | 22,197 | 23,284 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 36,700 | 36,240 |
| JPMORGAN BETABUILDERS DEV ASIA X-JPN | AT COST | 17,067 | 16,890 |
| VANGUARD INT-TERM CORPORATE | AT COST | 22,277 | 23,618 |
| JPMORGAN BETABUILDERS EUROPE ETF | AT COST | 23,184 | 24,262 |
| ISHARES US TREASURY BOND ETF | AT COST | 23,358 | 23,301 |
| VANGUARD TOTAL BOND MARKET | AT COST | 11,490 | 11,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,584 | 1,505 | 1,505 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 1,010 |
| NON-DEDUCTIBLE | 779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,074 | 6,074 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 475 | 475 | 0 | |
| EXCISE TAXES | 991 | 0 | 0 |