| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 381430107 GOLDMAN SACHS ETF TR | 51,492 | 60,116 |
| 464285204 ISHARES GOLD TR SHS | 37,695 | 81,170 |
| 464287200 ISHARES CORE S&P 500 | 106,409 | 376,717 |
| 464287465 ISHARES MSCI EAFE | 163,489 | 266,483 |
| 464287499 ISHARES RUSSELL MIDC | 192,688 | 433,215 |
| 464287655 ISHARES TR RUSSELL 2 | 47,447 | 73,848 |
| 464287887 ISHARES S&P SMALLCAP | 60,194 | 67,051 |
| 464288638 ISHARES TR ISHARES 5 | 100,220 | 107,760 |
| 46434G103 ISHARES INC CORE MSC | 23,869 | 33,610 |
| 46435U853 ISH USD HIGH YIELD C | 54,217 | 57,962 |
| 922042858 VANGUARD FTSE EMERGI | 98,788 | 126,336 |
| 92206C870 VANGUARD INTERMEDIAT | 100,353 | 107,200 |
| 922908736 VANGUARD GROWTH ETF | 137,254 | 195,144 |
| 46090F100 INVESCO OPTIMUM YIEL | 46,963 | 47,700 |
| 00203H446 AQR LONG SHORT EQUIT | 45,000 | 53,229 |
| 64128R608 NEUBERGER BERMAN LON | 50,000 | 62,745 |
| 904504479 JP MORGAN UNDISC MGR | 36,746 | 58,279 |
| 258620541 DOUBLELINE LOW DURAT | 76,141 | 74,826 |
| 72201M487 PIMCO DYNAMIC BOND F | 50,000 | 54,132 |
| 00191K336 AQR DIVERSIFYING STR | 50,000 | 53,201 |
| 27830W108 EATON VANCE GLB MACR | 50,000 | 57,609 |
| 38147X325 GOLDMAN SACHS ABSOLU | 64,000 | 73,177 |
| 72202L645 PIMCO RAE EMERGING M | 35,000 | 38,973 |
| 053484101 AVALONBAY CMMUN INC | 1,345 | 1,088 |
| 74340W103 PROLOGIS INC | 1,455 | 1,532 |
| 95040Q104 WELLTOWER INC | 822 | 1,114 |
| 166764100 CHEVRON CORP | 4,021 | 5,487 |
| 20825C104 CONOCOPHILLIPS | 3,125 | 3,370 |
| 30231G102 EXXON MOBIL CORP | 4,690 | 7,461 |
| 91913Y100 VALERO ENERGY CORP N | 1,248 | 2,605 |
| G54950103 LINDE PLC NEW | 2,257 | 3,411 |
| 053611109 AVERY DENNISON CORP | 1,422 | 1,819 |
| 695156109 PACKAGING CORP AMERI | 1,009 | 1,650 |
| G29183103 EATON CORP PLC | 1,186 | 1,274 |
| G8994E103 TRANE TECHNOLOGIES P | 468 | 3,114 |
| 053015103 AUTOMATIC DATA PROC | 1,048 | 3,087 |
| 126408103 CSX CORP | 2,116 | 2,356 |
| 231021106 CUMMINS INC | 961 | 3,063 |
| 291011104 EMERSON ELEC CO | 1,580 | 1,593 |
| 369550108 GENL DYNAMICS CORP | 3,136 | 4,040 |
| 438516106 HONEYWELL INTL INC D | 485 | 2,926 |
| 452308109 ILLINOIS TOOL WORKS | 2,751 | 2,709 |
| 666807102 NORTHROP GRUMMAN COR | 2,134 | 3,421 |
| 701094104 PARKER HANNIFIN CORP | 806 | 7,032 |
| 907818108 UNION PACIFIC CORP | 1,627 | 3,470 |
| 94106L109 WASTE MANAGEMENT INC | 1,016 | 3,296 |
| 278642103 EBAY INC | 1,342 | 2,178 |
| 437076102 HOME DEPOT INC | 576 | 4,817 |
| 580135101 MCDONALDS CORP | 2,327 | 4,890 |
| 872540109 TJX COS INC NEW | 2,342 | 3,687 |
| 02209S103 ALTRIA GROUP INC | 3,605 | 3,517 |
| 191216100 COCA COLA COM | 3,134 | 3,915 |
| 609207105 MONDELEZ INTERNATION | 2,870 | 2,799 |
| 713448108 PEPSICO INC | 1,314 | 1,866 |
| 718172109 PHILIP MORRIS INTL I | 1,133 | 1,123 |
| 742718109 PROCTER & GAMBLE CO | 4,312 | 6,592 |
| 931142103 WALMART INC | 2,467 | 7,910 |
| G5960L103 MEDTRONIC PLC SHS | 2,829 | 3,458 |
| 002824100 ABBOTT LABS | 3,029 | 3,884 |
| 00287Y109 ABBVIE INC SHS | 2,486 | 5,255 |
| 046353108 ASTRAZENECA PLC SPND | 2,420 | 2,574 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,219 | 2,212 |
| 235851102 DANAHER CORP DEL | 1,447 | 1,602 |
| 375558103 GILEAD SCIENCES INC | 3,108 | 3,437 |
| 478160104 JOHNSON AND JOHNSON | 5,577 | 11,589 |
| 58933Y105 MERCK AND CO INC SHS | 1,643 | 3,789 |
| 91324P102 UNITEDHEALTH GROUP I | 2,719 | 3,961 |
| H1467J104 CHUBB LTD | 2,531 | 6,555 |
| 025816109 AMER EXPRESS COMPANY | 2,396 | 2,590 |
| 064058100 BANK NEW YORK MELLON | 2,929 | 6,269 |
| 09290D101 BLACKROCK INC REG SH | 1,284 | 4,281 |
| 12572Q105 CME GROUP INC | 1,367 | 4,369 |
| 46625H100 JPMORGAN CHASE & CO | 1,652 | 17,078 |
| 571748102 MARSH & MCLENNAN COS | 549 | 2,968 |
| 617446448 MORGAN STANLEY | 3,154 | 5,858 |
| 693475105 PNC FINCL SERVICES G | 2,418 | 6,262 |
| 92826C839 VISA INC CL A SHRS | 2,898 | 4,209 |
| 949746101 WELLS FARGO & CO | 4,306 | 8,574 |
| G1151C101 ACCENTURE PLC SHS | 1,098 | 2,146 |
| G87052109 TE CONNECTIVITY PLC | 2,453 | 3,640 |
| 032654105 ANALOG DEVICES INC | 3,577 | 6,780 |
| 11135F101 BROADCOM INC | 324 | 6,230 |
| 17275R102 CISCO SYSTEMS INC | 1,863 | 6,548 |
| 459200101 INTL BUSINESS MACHIN | 2,672 | 6,220 |
| 482480100 KLA CORP | 467 | 6,075 |
| 512807306 LAM RESH CORP | 349 | 4,280 |
| 594918104 MICROSOFT CORP | 255 | 8,222 |
| 747525103 QUALCOMM INC | 1,510 | 1,539 |
| 79466L302 SALESFORCE INC | 2,086 | 2,119 |
| 882508104 TEXAS INSTRUMENTS | 217 | 1,561 |
| 00206R102 AT&T INC | 3,215 | 5,142 |
| 02079K305 ALPHABET INC SHS | 3,975 | 6,886 |
| 20030N101 COMCAST CORP NEW CL | 3,542 | 4,065 |
| 254687106 DISNEY (WALT) CO COM | 4,692 | 5,006 |
| 023608102 AMEREN CORP | 1,045 | 1,797 |
| 025537101 AMN ELEC POWER CO | 1,107 | 2,422 |
| 125896100 CMS ENERGY CORP | 312 | 1,189 |
| 233331107 DTE ENERGY COMPANY | 491 | 903 |
| 29364G103 ENTERGY CORP NEW | 2,235 | 3,697 |
| 65339F101 NEXTERA ENERGY INC S | 657 | 1,846 |
| 842587107 SOUTHERN COMPANY | 2,729 | 3,401 |
| 92939U106 WEC ENERGY GROUP INC | 513 | 1,582 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| CARRYING VALUE ADJUSTMENT | 11 |
| SALES ADJUSTMENT | 92 |
| COST BASIS ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 844 | 844 | 0 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,329 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,015 | 1,015 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 717 | 717 | 0 |