| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,990 | 1,199 | 10,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACAP STRATEGIC FUND-W (XCWPX) | AT COST | 253,755 | 282,627 |
| AMERICAN BD FD OF AMERICA F2 (ABNFX) | AT COST | 723,989 | 728,037 |
| AMERICAN STRATEGIC BOND F2 (ANBFX) | AT COST | 709,384 | 726,551 |
| BLACKROCK T-FUND PREMIER (BEMXX) | AT COST | 525,861 | 525,861 |
| BLACKROCK T-FUND PREMIER (BEMXX) | AT COST | 35,000 | 35,000 |
| CALVERT SMALL CAP I (CSVIX) | AT COST | 31,219 | 37,878 |
| COATUE OFFSHORE | AT COST | 250,000 | 261,316 |
| COMM SERV SELECT SECTOR SPDR (XLC) | AT COST | 30,523 | 59,095 |
| CONS DISCRET SEL SECT SPDR FD (XLY) | AT COST | 35,345 | 61,138 |
| CONS STAPLES SEL SECT SPDR FD (XLP) | AT COST | 90,322 | 93,527 |
| COOPER SQUARE LTD - CLASS I | AT COST | 9,945 | 9,945 |
| ENERGY SEL SECT SPDR FD (XLE) | AT COST | 26,905 | 34,248 |
| EV RBERN ALL ASSET STRAT I (EIRAX) | AT COST | 201,093 | 237,100 |
| FULLER&THALER BHV SMCP EQ INST (FTHSX) | AT COST | 36,859 | 68,802 |
| HEALTH CARE SEL SECT SPDR FD (XLV) | AT COST | 144,622 | 196,132 |
| INDUSTRIAL SEL SEC SPDR FD (XLI) | AT COST | 28,832 | 68,253 |
| ISHARES MSCI EAFE ETF (EFA) | AT COST | 556,293 | 885,397 |
| MATERIALS SEL SECT SPDR FD (XLB) | AT COST | 10,147 | 16,507 |
| PIMCO EM MKT LOC CUR & BD I2 (PELPX) | AT COST | 44,954 | 53,169 |
| PIMCO INTL BD UNHEDGED I2 (PFUPX) | AT COST | 45,366 | 48,139 |
| REAL ESTATE SELECT SECT SPDR (XLRE) | AT COST | 20,629 | 23,242 |
| THE FINANCIAL SEL SECT SPDR FD (XLF) | AT COST | 63,943 | 123,780 |
| THE TECHNOLOGY SEL SEC SPDR FD (XLK) | AT COST | 80,434 | 165,853 |
| UTILITIES SEL SECT SPDR FUND (XLU) | AT COST | 21,353 | 30,566 |
| VANGUARD FTSE DEVELOPED MKTS E (VEA) | AT COST | 177,595 | 259,625 |
| VANGUARD LONG-TERM GOVERNMENT (VGLT) | AT COST | 194,055 | 201,996 |
| VICTORY TRIVLNT INTL SML CP I (MISIX) | AT COST | 80,351 | 132,746 |
| W S MLP & ENERGY INFRA INST (SMLPX) | AT COST | 85,515 | 189,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 50,619 | 50,619 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPARTMENT OF JUSTICE | 75 | 0 | 75 |