| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 589331AD9 MERCK AND CO COMPANY | 45,524 | 52,647 |
| 31371GBC3 FNMA P251235 07% | 22 | 15 |
| 31379YHF3 FNMA P433230 06% | 74 | 68 |
| 31292GWG7 FHLMC C0 0647 06 50% | 53 | 45 |
| 31293XRA8 FHLMC C3 2281 07% | 22 | 23 |
| 718337AE8 PHILIPS ELECTRONICS | 53,454 | 50,492 |
| 12189LAQ4 BURLINGTN NORTH SANT | ||
| 68389XAS4 ORACLE CORP GLB |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | 344,215 | 334,998 |
| 464287499 ISHARES RUSSELL MIDC | 119,868 | 236,824 |
| 464287655 ISHARES TR RUSSELL 2 | 70,984 | 113,480 |
| 921943858 VANGUARD FTSE DEVELO | 194,262 | 266,622 |
| 922042858 VANGUARD FTSE EMERGI | 40,720 | 41,180 |
| 922908363 VANGUARD 500 INDEX F | 441,934 | 917,491 |
| 464287101 ISHARES S&P 100 | 104,026 | 295,297 |
| 92203J407 VANGUARD TOTAL INTER | 43,366 | 38,124 |
| 057071813 BAIRD MIDCAP FUND IN | ||
| 46429B697 ISHARES EDGE MSCI MI | ||
| 78468R663 STATE STREET SPDR BB | 59,943 | 59,854 |
| 04314H857 ARTISAN INTERNATIONA | 66,596 | 121,873 |
| 55273W475 MFS MID CAP VALUE FU | 108,468 | 117,654 |
| 412295107 HARDING LOEVNER INTL | ||
| 48121L825 JP MORGAN SMALL CAP | 120,503 | 109,302 |
| 19766M840 COLUMBIA DIVIDEND IN | 434,384 | 535,553 |
| 057071854 BAIRD AGGREGATE BOND | 617,825 | 659,352 |
| 543487110 LOOMIS SAYLES GROWTH | 324,051 | 550,357 |
| 94988A668 ALLSPRING SPECIAL SM | 82,543 | 92,133 |
| 41665X859 HARTFORD SCHRODERS E | 92,512 | 141,245 |
| 09258N604 BLACKROCK MID CAP GR | 110,000 | 100,241 |
| 41665X818 HARTFORD SCHRODERS I | 115,000 | 134,508 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 94 |
| SALES ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 75 | 0 | 75 | |
| OTHER CHARITABLE EXPENSES | 8,675 | 0 | 8,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 46,675 | 46,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 1,868 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,575 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,051 | 1,051 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 470 | 470 | 0 |