| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | 39,714 | 34,515 |
| 464288588 ISHARES MBS ETF | 80,843 | 78,842 |
| 922908736 VANGUARD GROWTH ETF | 89,488 | 155,627 |
| 233051432 XTRACKERS USD HIGH Y | 12,892 | 13,111 |
| 46434G103 ISHARES INC CORE MSC | 46,293 | 52,163 |
| 92189F437 VANECK FALLEN ANGEL | 4,170 | 4,229 |
| 46138E784 INVESCO EMERGING MAR | 4,089 | 4,202 |
| 46138E511 INVESCO PREFERRED ET | 6,324 | 5,294 |
| 46432F842 ISHARES TR CORE MSCI | 71,780 | 96,170 |
| 92203J407 VANGUARD TOTAL INTER | 21,811 | 21,406 |
| 464287176 ISHARES TIPS BOND ET | 6,966 | 6,375 |
| 808524862 SCHWAB SHORT-TERM U. | 34,932 | 35,020 |
| 922908595 VANGUARD SMALL CAP G | 20,294 | 25,981 |
| 92206C409 VANGUARD SHORT-TERM | 45,083 | 45,526 |
| 92206C706 VANGUARD INTERM-TERM | 19,336 | 19,657 |
| 92206C870 VANGUARD INTERMEDIAT | 43,980 | 45,393 |
| 922908611 VANGUARD SMALL CAP V | 22,174 | 26,262 |
| 922908744 VANGUARD VALUE ETF | 117,225 | 193,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908611 VANGUARD SMALL-CAP V | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 922908736 VANGUARD GROWTH ETF | |||
| 922908744 VANGUARD VALUE ETF | |||
| 46138E511 INVESCO PREFERRED ET | |||
| 46138E784 INVESCO EMERGING MAR | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 464288513 ISHARES IBOXX$ HIGH | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464288588 ISHARES MBS ETF | |||
| 464288661 ISHARES 3-7 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 92189H300 VANECK VECTORS J.P | |||
| 464287242 ISHARES IBOXX INVEST | |||
| 922908595 VANGUARD SMALL-CAP G | |||
| 92206C409 VANGUARD SHORT-TERM | |||
| 233051432 XTRACKERS USD HIGH Y | |||
| 92206C870 VANGUARD INTRMDIATE- | |||
| 92189F437 VANECK VECTORS FALLE | |||
| 808524862 SCHWAB SHORT-TERM U. | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 92203J407 VANGUARD TOTAL INTER | |||
| 92206C706 VANGUARD INTERMEDIAT | |||
| 09248U213 BLACKROCK LIQUIDITY | AT COST | 4,236 | 4,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 5 |
| TAX COST ADJ | 966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 7,311 | 4,387 | 2,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 627 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,324 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 263 | 263 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |