| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,400 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET | 2019-12-31 | 300 | 300 | 200DB | 7.0000 | ||||
| SAFE | 2019-12-31 | 210 | 210 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2019-12-31 | 50 | 50 | 200DB | 7.0000 | ||||
| DUAL HEADSETS | 2019-12-31 | 230 | 230 | 200DB | 5.0000 | ||||
| 7 THEATRE CHAIRS | 2019-12-31 | 200 | 200 | 200DB | 7.0000 | ||||
| HONEYWELL 41" WATER COOLER | 2019-12-31 | 100 | 100 | 200DB | 7.0000 | ||||
| CREDENZA | 2019-12-31 | 250 | 250 | 200DB | 7.0000 | ||||
| BOOKCASE | 2019-12-31 | 150 | 150 | 200DB | 7.0000 | ||||
| DESK | 2019-12-31 | 280 | 280 | 200DB | 7.0000 | ||||
| CONFERENCE TABLE | 2019-12-31 | 550 | 550 | 200DB | 7.0000 | ||||
| 6 CONFERENCE TABLE CHAIRS | 2019-12-31 | 840 | 840 | 200DB | 7.0000 | ||||
| SHELF W/ COUNTER & DOORS | 2019-12-31 | 1,400 | 1,400 | 200DB | 7.0000 | ||||
| LADDER | 2019-12-31 | 490 | 490 | 200DB | 7.0000 | ||||
| BOOKSHELF | 2019-12-31 | 150 | 150 | 200DB | 7.0000 | ||||
| FOLD DOWN DESK | 2019-12-31 | 190 | 190 | 200DB | 7.0000 | ||||
| MURPHY BED | 2019-12-31 | 215 | 215 | 200DB | 7.0000 | ||||
| 2020 MACBOOK AIR | 2020-09-21 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| 2021 IMAC | 2021-04-30 | 1,750 | 1,750 | 200DB | 5.0000 | ||||
| OFFICE PRINTER | 2022-04-09 | 375 | 375 | 200DB | 5.0000 | ||||
| ROUTER | 2023-07-02 | 240 | 217 | 200DB | 5.0000 | 9 | 9 | ||
| TABLE | 2024-09-05 | 119 | 78 | 200DB | 7.0000 | 12 | 12 | ||
| RECLINER | 2024-09-05 | 1,777 | 1,168 | 200DB | 7.0000 | 174 | 174 | ||
| BIKE TRACK | 2024-07-09 | 1,200 | 789 | 200DB | 7.0000 | 117 | 117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4257.208 ISHARES SELECT | FMV | 600,862 | |
| 2269.540 INVESTCO TR | FMV | 434,753 | |
| 723.003 ISHARES CORE S&P | FMV | 495,214 | |
| 3870.360 SHS FIDELITY GOVERNMENT | FMV | 3,870 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 12,566 | 11,794 | 772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIPSCOMB UNIVERSITY INVESTMENT | 70,000 | 70,000 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BUSINESS REGISTRATION FEES | 50 | 50 | ||
| INSURANCE | 294 | 294 | ||
| MEALS | 3,456 | 3,456 | ||
| POSTAGE | 3 | 3 | ||
| UTILITIES | 859 | 859 | ||
| REPAIRS AND MAINTAINCE | 12,000 | 12,000 | ||
| OFFICE SUPPLIES | 392 | 392 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 148,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 314 | 314 |