| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,615 | 0 | 5,615 | |
| ACCOUNTING FEES-PAYROLL PROCESSING | 3,567 | 892 | 2,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BCS DUAL DIRECTIONAL BUFFERED PLUS SPX CPN: 0.000% DUE : 7/6/2027, 52,000 PA | 53,706 | 53,706 |
| BNP 15% CONTINGENT MEMORY AUTOCALL ORCL CPN: 15.000% DUE : 12/8/2028 CALLABL | 49,535 | 49,535 |
| BNS DUAL DIRECTIONAL BUFFERED PLUS SPX CPN: 0.000% DUE : 6/3/2026, 95,000 PA | 108,490 | 108,490 |
| BNS DUAL DIRECTIONAL BUFFERED PLUS SPX CPN: 0.000% DUE : 9/3/2027, 30,000 PA | 29,817 | 29,817 |
| FRONTIER COMMUNICATIONS HOLDINGS LLC CPN: 5.875% DUE : 11/1/2029 CALLABLE AT | 4,089 | 4,089 |
| GS BUFFERED PLUS SPX CPN: 0.000% DUE : 6/3/2026, 50,000 PAR | 62,310 | 62,310 |
| GS DUAL DIRECTIONAL BUFFERED PLUS SPX CPN: 0.000% DUE : 5/5/2027, 300,000 PA | 327,810 | 327,810 |
| HSBC BUFFERED PLUS SPX CPN: 0.000% DUE : 4/5/2027, 70,000 PAR | 76,279 | 76,279 |
| JPM DUAL DIRECTIONAL BUFFERED PLUS SPX CPN: 0.000% DUE : 12/3/2027, 25,000 P | 24,502 | 24,502 |
| JPM DUAL DIRECTIONAL BUFFERED PLUS SX5E CPN: 0.000% DUE : 7/6/2027, 52,000 P | 54,298 | 54,298 |
| RBC PLUS SX5E CPN: 0.000% DUE : 1/5/2026, 65,000 PAR | 77,084 | 77,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO, 87.068 SHARES | 13,939 | 13,939 |
| AB LARGE-CAP GRW ADV, 2,377.438 SHARES | 268,555 | 268,555 |
| ABBOTT LABORATORIES, 150.000 SHARES | 18,793 | 18,793 |
| ABBOTT LABORATORIES, 54.874 SHARES | 6,875 | 6,875 |
| ABBVIE INC COM, 43.889 SHARES | 10,028 | 10,028 |
| AIR PROD & CHEM INC, 64.707 SHARES | 15,984 | 15,984 |
| ALIBABA GROUP HLDG LTD, 74.510 SHARES | 10,922 | 10,922 |
| ALNYLAM PHARMACEUTICALS INC, 13.600 SHARES | 5,408 | 5,408 |
| ALPHABET INC CL A, 402.000 SHARES | 125,826 | 125,826 |
| ALPHABET INC CL C, 211.000 SHARES | 66,212 | 66,212 |
| ALTRIA GROUP INC, 211.000 SHARES | 12,166 | 12,166 |
| AMAZON COM INC, 146.000 SHARES | 33,700 | 33,700 |
| AMAZON COM INC, 877.000 SHARES | 202,429 | 202,429 |
| AMERICAN WATER WORKS CO, 25.000 SHARES | 3,262 | 3,262 |
| AMPHENOL CORP NEW CL A, 70.344 SHARES | 9,506 | 9,506 |
| APPLE INC, 116.000 SHARES | 31,536 | 31,536 |
| APPLE INC, 2,029.000 SHARES | 551,604 | 551,604 |
| APPLE INC, 316.000 SHARES | 85,908 | 85,908 |
| APPLOVIN CORP, 17.673 SHARES | 11,908 | 11,908 |
| AT&T INC, 1,111.000 SHARES | 27,597 | 27,597 |
| AUTOZONE INC, 0.705 SHARES | 2,391 | 2,391 |
| BERKSHIRE HATHAWAY CL-B NEW, 41.122 SHARES | 20,670 | 20,670 |
| BERKSHIRE HATHAWAY CL-B NEW, 9.069 SHARES | 4,558 | 4,558 |
| BLACKROCK INC, 23.000 SHARES | 24,618 | 24,618 |
| BOOKING HOLDINGS INC, 1.892 SHARES | 10,132 | 10,132 |
| BROADCOM INC, 167.000 SHARES | 57,799 | 57,799 |
| CARVANA CO CL A, 17.012 SHARES | 7,179 | 7,179 |
| CELESTICA INC, 17.380 SHARES | 5,138 | 5,138 |
| CHARLES SCHWAB NEW, 229.000 SHARES | 22,879 | 22,879 |
| CHARLES SCHWAB NEW, 76.519 SHARES | 7,645 | 7,645 |
| CHEVRON CORP, 121.000 SHARES | 18,442 | 18,442 |
| CHUBB LTD, 28.873 SHARES | 9,012 | 9,012 |
| CIENA CORP NEW, 25.054 SHARES | 5,859 | 5,859 |
| CINCINNATI FINANCIAL OHIO, 87.000 SHARES | 14,209 | 14,209 |
| CISCO SYS INC, 235.000 SHARES | 18,102 | 18,102 |
| CLOUDFLARE INC CL A, 53.039 SHARES | 10,457 | 10,457 |
| COCA COLA CO, 97.646 SHARES | 6,826 | 6,826 |
| CORNING INC, 363.000 SHARES | 31,784 | 31,784 |
| CROWDSTRIKE HLDGS INC CL A, 13.826 SHARES | 6,481 | 6,481 |
| CROWN CASTLE INC, 78.212 SHARES | 6,951 | 6,951 |
| CUMMINS INC, 38.810 SHARES | 19,810 | 19,810 |
| D R HORTON INC, 35.261 SHARES | 5,079 | 5,079 |
| DEERE & CO, 8.033 SHARES | 3,740 | 3,740 |
| DELTA AIR LINES INC NEW, 4,000.000 SHARES | 277,600 | 277,600 |
| DELTA AIR LINES INC NEW, 792.000 SHARES | 54,965 | 54,965 |
| DOMINION ENERGY INC, 342.000 SHARES | 20,038 | 20,038 |
| DOORDASH INC CL A, 21.717 SHARES | 4,918 | 4,918 |
| ELI LILLY & CO, 130.000 SHARES | 139,708 | 139,708 |
| ELI LILLY & CO, 22.188 SHARES | 23,845 | 23,845 |
| FASTENAL CO, 360.000 SHARES | 14,447 | 14,447 |
| FRONTIER COMMUNICATIONS CORP, 1,323.000 SHARES | 50,367 | 50,367 |
| GE AEROSPACE, 49.301 SHARES | 15,186 | 15,186 |
| GE VERNOVA INC, 26.330 SHARES | 17,208 | 17,208 |
| GILEAD SCIENCE, 67.389 SHARES | 8,271 | 8,271 |
| GLOBAL X FUNDS GLOBAL X ARTI, 275.000 SHARES | 13,987 | 13,987 |
| GOLDMAN SACHS GRP INC, 26.121 SHARES | 22,960 | 22,960 |
| HIMS & HERS HEALTH INC COM CL, 73.520 SHARES | 2,387 | 2,387 |
| HOME DEPOT INC, 50.000 SHARES | 17,205 | 17,205 |
| INSMED INC, 104.000 SHARES | 18,100 | 18,100 |
| INTL BUSINESS MACHINES CORP, 57.974 SHARES | 17,172 | 17,172 |
| INTUIT INC, 13.401 SHARES | 8,877 | 8,877 |
| INTUITIVE SURGICAL INC, 6.241 SHARES | 3,535 | 3,535 |
| INVESCO QQQ TRUST, SERIES 1, 158.000 SHARES | 97,061 | 97,061 |
| INVESCO QQQ TRUST, SERIES 1, 37.000 SHARES | 22,729 | 22,729 |
| ISHARES EUROPE ETF, 1,284.000 SHARES | 88,082 | 88,082 |
| ISHARES RUSSELL 1000 GRW ETF, 51.034 SHARES | 24,154 | 24,154 |
| ISHARES SELECT DIVIDEND ETF, 225.000 SHARES | 31,757 | 31,757 |
| JOHNSON & JOHNSON, 103.000 SHARES | 21,316 | 21,316 |
| JOHNSON & JOHNSON, 25.000 SHARES | 5,174 | 5,174 |
| JOHNSON & JOHNSON, 54.383 SHARES | 11,255 | 11,255 |
| LOWES COMPANIES INC, 77.000 SHARES | 18,569 | 18,569 |
| MASTERCARD INC CL A, 60.622 SHARES | 34,608 | 34,608 |
| MC DONALDS CORP, 18.642 SHARES | 5,698 | 5,698 |
| MCKESSON CORP, 7.744 SHARES | 6,352 | 6,352 |
| MERCADOLIBRE INC, 2.717 SHARES | 5,473 | 5,473 |
| META PLATFORMS INC CL A, 34.000 SHARES | 22,443 | 22,443 |
| META PLATFORMS INC CL A, 44.822 SHARES | 29,587 | 29,587 |
| MICROSOFT CORP, 230.000 SHARES | 111,233 | 111,233 |
| MICROSOFT CORP, 361.000 SHARES | 174,587 | 174,587 |
| MICROSOFT CORP, 42.026 SHARES | 20,325 | 20,325 |
| MORGAN STANLEY, 115.000 SHARES | 20,416 | 20,416 |
| NATERA INC COM, 55.679 SHARES | 12,756 | 12,756 |
| NATIONAL HEALTH INVESTORS INC, 2,000.000 SHARES | 152,740 | 152,740 |
| NETFLIX INC, 212.000 SHARES | 19,877 | 19,877 |
| NETFLIX INC, 89.705 SHARES | 8,411 | 8,411 |
| NINTENDO CO LTD ADR NEW, 1,108.000 SHARES | 18,681 | 18,681 |
| NORFOLK SOUTHERN CORP, 95.288 SHARES | 27,512 | 27,512 |
| NORTHROP GRUMMAN CP(HLDG CO), 27.812 SHARES | 15,859 | 15,859 |
| NUCOR CORPORATION, 215.000 SHARES | 35,069 | 35,069 |
| NVIDIA CORPORATION, 805.000 SHARES | 150,133 | 150,133 |
| NVIDIA CORPORATION, 962.000 SHARES | 179,413 | 179,413 |
| ORACLE CORP, 58.546 SHARES | 11,411 | 11,411 |
| PALANTIR TECHNOLOGIES INC CL A, 106.000 SHARES | 18,842 | 18,842 |
| PALO ALTO NETWORKS INC, 15.868 SHARES | 2,923 | 2,923 |
| PAYCHEX INC, 107.000 SHARES | 12,003 | 12,003 |
| PEPSICO INC NC, 150.000 SHARES | 21,528 | 21,528 |
| PHILIP MORRIS INTL INC, 150.000 SHARES | 24,060 | 24,060 |
| PHILIP MORRIS INTL INC, 72.288 SHARES | 11,595 | 11,595 |
| PROCTER & GAMBLE, 210.000 SHARES | 30,095 | 30,095 |
| PROGRESSIVE CORP OHIO, 86.759 SHARES | 19,757 | 19,757 |
| QUANTA SERVICES INC, 14.889 SHARES | 6,284 | 6,284 |
| REGIONS FINANCIAL CORP NEW, 1,281.000 SHARES | 34,715 | 34,715 |
| ROBINHOOD MKTS INC CL A, 113.000 SHARES | 12,780 | 12,780 |
| ROBLOX CORP CL A, 60.444 SHARES | 4,898 | 4,898 |
| RTX CORPORATION, 41.432 SHARES | 7,599 | 7,599 |
| SERVICENOW INC, 33.779 SHARES | 5,175 | 5,175 |
| SHOPIFY INC CL A, 94.314 SHARES | 15,182 | 15,182 |
| SNOWFLAKE INC CL A, 13.663 SHARES | 2,997 | 2,997 |
| SOFI TECHNOLOGIES INC, 366.000 SHARES | 9,582 | 9,582 |
| SOUTHERN CO, 400.000 SHARES | 34,880 | 34,880 |
| STARBUCKS CORP WASHINGTON, 126.000 SHARES | 10,610 | 10,610 |
| STATE STREET SPDR S&P REGIONAL, 400.000 SHARES | 25,924 | 25,924 |
| TAIWAN SMCNDCTR MFG CO LTD ADR, 36.728 SHARES | 11,161 | 11,161 |
| TE CONNECTIVITY PLC, 90.389 SHARES | 20,564 | 20,564 |
| TESLA INC, 104.000 SHARES | 46,771 | 46,771 |
| TEXAS INSTRUMENTS, 109.000 SHARES | 18,910 | 18,910 |
| T-MOBILE US INC COM, 50.000 SHARES | 10,152 | 10,152 |
| TRANE TECHNOLOGIES PLC, 8.653 SHARES | 3,368 | 3,368 |
| TRUIST FINL CORP, 384.000 SHARES | 18,897 | 18,897 |
| UBER TECHNOLOGIES INC, 34.368 SHARES | 2,808 | 2,808 |
| UNITEDHEALTH GP INC, 38.582 SHARES | 12,736 | 12,736 |
| VISA INC CL A, 14.011 SHARES | 4,914 | 4,914 |
| WALMART INC, 165.000 SHARES | 18,383 | 18,383 |
| WALMART INC, 600.000 SHARES | 66,846 | 66,846 |
| WESTERN DIGITAL CORPORATION, 34.828 SHARES | 6,000 | 6,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 39 | 39 | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSES | 428 | 0 | 428 | |
| DUES AND FILING FEES | 21 | 0 | 21 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 166,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 32,349 | 34,671 |
| FEDERAL EXCISE TAX PAYABLE | 1,250 | 3,040 |
| UNSETTLED INVESTMENT TRANSACTIONS | 0 | 1,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 38,742 | 38,742 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 8,882 | 0 | 0 |