| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA NA - 5.000% - | 50,000 | 50,243 |
| BANK OF AMERICAN NA - 5.000% - | 50,000 | 50,241 |
| MORGAN STANLEY - 4.900% - 05/1 | 50,000 | 50,849 |
| WELLS FARGO BANK NA - 4.850% - | 50,000 | 50,832 |
| WELLS FARGO NATL - 4.400% - 01 | 100,000 | 100,033 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT US LARGECAP CORE RESPO | 112,147 | 150,906 |
| SCHWAB TREASURY INFLATION PROT | 58,477 | 49,985 |
| VANGUARD INTERM- TERM GOVERNME | 27,865 | 25,491 |
| VANGUARD MID-CAP INDEX FD ADMI | 53,470 | 67,943 |
| VANGUARD MORTGAGE-BACKED SECS | 28,282 | 25,604 |
| VANGUARD PRIMECAP FUND | 118,113 | 129,967 |
| VANGUARD SMALL CAP INDEX FD AD | 26,656 | 33,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,144 | 10,144 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2024 | 405 |