| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIFTH THIRD BANK CD FDIC - 4.1 | 50,000 | 50,005 |
| GOLDMAN SACHS BAN CD - 4.100% | 50,000 | 50,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROADCOM INC | 707,356 | 1,392,503 |
| CHARLES SCHWAB INTRNTNL EQ | 77,344 | 99,548 |
| ISHARES CORE MSCI EAFE ETF | 970,161 | 1,271,596 |
| ISHARES S&P 1500 INDEX FD | 1,206,434 | 1,950,593 |
| SCHWAB INTERNATIONAL INDEX FUN | 104,013 | 117,067 |
| SCHWAB S P 500 INDEX FUND SELE | 329,322 | 393,864 |
| SCHWAB SHORT TERM BOND INDEX F | 200,938 | 200,938 |
| SCHWAB SMALL-CAP INDEX FUND-SE | 76,216 | 95,724 |
| VANGUARD SHORT TERM CORPORATE | 80,846 | 82,418 |
| VANGUARD ST BOND ETF | 279,396 | 288,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 24,658 | 24,658 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 4,100 | |||
| 990-PF Extension for 2024 | 20,000 |