| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINARY AND EQUIPMENT | 2009-07-01 | 2,114 | 2,114 | MACRS | 5.0000 | ||||
| VEHICLE | 2014-12-27 | 50,945 | 30,560 | 200DB | 5.0000 | 1,875 | |||
| MACHINARY AND EQUIPMENT | 2009-07-01 | 2,114 | 2,114 | 200DB | 5.0000 | ||||
| LAPTOP | 2019-06-01 | 1,397 | 1,397 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2020-07-01 | 1,335 | 988 | 200DB | 7.0000 | 139 | |||
| OFFICE DESK | 2020-07-01 | 1,619 | 1,198 | 200DB | 7.0000 | 168 | |||
| OFFICE EQUIPMENT | 2021-07-01 | 888 | 888 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2021-07-01 | 596 | 596 | 200DB | 7.0000 | ||||
| LAPTOP | 2025-07-01 | 1,115 | 200DB | 5.0000 | 1,115 | ||||
| IPHONE | 2025-07-01 | 899 | 200DB | 5.0000 | 899 | ||||
| SPOTTING SCOPE | 2025-07-01 | 2,752 | 200DB | 5.0000 | 2,752 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HSBC-1793 | 2025-07 | PURCHASE | 2025-11 | 5,085 | 5,071 | 14 | ||||
| HSBC-1793 | 2024-01 | PURCHASE | 2025-11 | 60,455 | 57,258 | 3,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HSBC MUTUAL FUNDS | FMV | 356,395 | 356,395 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 63,660 | 44,689 | 18,971 | 63,660 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXP | 14,181 | 14,181 | ||
| BANK FEES | 5,185 | 5,185 | ||
| CHARITABLE CONTRIBUTIONS | ||||
| CHARITABLE EVENT EXP | 500 | 500 | ||
| DUES AND SUBSCRIPTIONS | 627 | 627 | ||
| INSURANCE EXP | 373 | 373 | ||
| QUALIFIED MEALS EXP (50%) | 2,292 | 2,292 | ||
| POSTAGE | 19 | 19 | ||
| SUPPLIES EXP | 2,335 | 2,335 | ||
| TELEPHONE EXP | 205 | 205 | ||
| INTERNET | 510 | 510 | ||
| UTILITIES EXP | 336 | 336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADV FROM FOUNDERS | 38,657 | 66,915 |
| ADJUSTMENTS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAXES | ||||
| OTHER TAXES | 2,159 | 2,159 |