| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 4.950% - 03/15/20 | 15,520 | 15,525 |
| AMAZON INC - 1.650% - 05/12/20 | 8,919 | 9,547 |
| APPLE INC - 1.200% - 02/08/202 | 9,058 | 9,513 |
| DEERE JOHN CAPITAL CORP MTN - | 30,415 | 30,584 |
| DUKE ENERGY - 3.700% - 09/01/2 | 33,025 | 29,885 |
| ECOLAB - 2.125% - 02/01/2032 | 24,717 | 26,485 |
| GENERAL MILLS - 4.950% - 03/29 | 27,985 | 30,481 |
| GILEAD SCIENCES - 3.650% - 03/ | 29,642 | 29,987 |
| GOLDMAN SACHS GROUP INC NOTE - | 25,503 | 27,637 |
| HONEYWELL INTL INC - 5.000% - | 15,258 | 15,268 |
| INTEL CORP - 3.150% - 05/11/20 | 29,512 | 29,633 |
| KEYCORP - 4.100% - 04/30/2028 | 28,690 | 30,023 |
| MORGAN STANLEY - 2.699% - 01/2 | 26,637 | 28,162 |
| PAYPAL HLDGS INC NOTE - 4.400% | 29,012 | 30,005 |
| PROCTER &GAMBLE CO - 3.000% - | 28,131 | 24,121 |
| T MOBILE USA INC - 4.850% - 01 | 15,319 | 15,331 |
| TARGET CORP NOTE CALL MAKE WHO | 32,335 | 29,476 |
| UNITEDHEALTH GROUP INC NOTE - | 30,734 | 30,833 |
| WELLS FARGO - 5.500% - 01/23/2 | 29,959 | 31,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 20,689 | 33,538 |
| AIR PRODS & CHEM INC | 31,964 | 34,583 |
| ALPHABET INC CL A | 9,685 | 95,465 |
| AMGEN INC | 21,156 | 42,550 |
| APPLE INC | 12,457 | 106,025 |
| ASTRAZENECA PLC SP ADR | 13,862 | 43,667 |
| BAKER HUGHES COMPANY | 40,581 | 69,676 |
| BERKSHIRE HATHAWAY INC. CLASS | 35,129 | 77,911 |
| BLACKROCK INC | 21,688 | 48,165 |
| CHARLES SCHWAB CORP | 17,721 | 52,952 |
| CHEVRON CORP | 26,125 | 53,344 |
| CIENA CORP | 5,830 | 62,677 |
| CISCO SYSTEMS INC | 18,454 | 55,924 |
| EATON CORP PLC | 25,829 | 30,258 |
| ELI LILLY & CO | 28,420 | 37,614 |
| EMBRAER SA SPONSRD ADR | 9,512 | 51,496 |
| FIRST ENERGY CORP | 21,479 | 33,085 |
| GOLDMAN SACHS GROUP | 18,209 | 70,320 |
| HOME DEPOT INC | 12,993 | 37,851 |
| HONEYWELL INTL | 12,482 | 24,386 |
| ISHARE SP SMALL CAP 600 INDEX | 45,719 | 60,090 |
| ISHARES CORE MSCI EAFE ETF | 155,519 | 207,547 |
| ISHARES CORE MSCI EMERGING MAR | 59,638 | 74,614 |
| JOHNSON & JOHNSON | 35,306 | 55,877 |
| JP MORGAN CHASE | 26,742 | 97,955 |
| MCKESSON CORP | 9,529 | 57,420 |
| MERCK & CO INC | 16,154 | 29,368 |
| META PLATFORMS INC | 18,663 | 69,309 |
| METHANEX CORPORATION | 22,060 | 20,257 |
| MICROSOFT CORP | 17,764 | 171,685 |
| NVIDIA CORP | 25,903 | 44,760 |
| PAYPAL HOLDINGS, INC | 40,999 | 24,520 |
| PFIZER INC | 36,986 | 26,145 |
| PROCTER GAMBLE CO | 28,986 | 41,560 |
| QUALCOMM INC | 16,308 | 52,170 |
| RAYTHEON TECHNOLOGIES CORP | 8,837 | 38,514 |
| SALESFORCE.COM | 21,068 | 34,438 |
| SANOFI-AVENTIS SPONSORED ADR | 34,467 | 34,407 |
| SOLSTICE ADVANCED MATERIALS IN | 3,016 | 1,506 |
| STARBUCKS CORP COM | 18,553 | 22,316 |
| SYSCO CORP | 22,458 | 23,581 |
| VANGUARD GROWTH ETF | 149,720 | 307,352 |
| VERIZON COMMUNICATIONS | 30,739 | 32,991 |
| VISA INC | 11,672 | 49,099 |
| WAL-MART STORES INC | 18,828 | 66,846 |
| WEYERHAEUSER CO | 16,519 | 18,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE PRIV AS SETS FUN | 155,497 | 187,891 | |
| IRONWOOD INSTL MULTI STRATEGY | 160,916 | 180,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,266 | 26,266 | ||
| Bank Charges | 102 | 102 | ||
| Digital Subscriptions | 120 | 120 | ||
| State or Local Filing Fees | 453 | 453 | ||
| Website Hosting/Support | 1,244 | 1,244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 148 | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 22,031 | 22,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,600 | |||
| 990-PF Excise Tax for 2024 | 906 | |||
| Foreign Tax Paid | 746 | 746 |