| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE SHILLER ENHANCED CA | 66,470 | 71,219 |
| ISHARES BARCLAYS US TREASURY B | 18,991 | 19,226 |
| ISHARES BROAD USD INV GRD CORP | 18,186 | 18,482 |
| ISHARES CORE INTERNATIONAL AGG | 2,047 | 2,000 |
| ISHARES CORE MSCI EAFE ETF | 45,494 | 53,855 |
| ISHARES CORE MSCI EMERGING MAR | 20,431 | 25,006 |
| ISHARES MSCI CANADA INDEX FD | 4,369 | 5,771 |
| ISHARES MSCI USA MIN VOLATILIT | 3,114 | 3,578 |
| ISHARES MSCI USA MOMENTUM FACT | 8,397 | 11,264 |
| SPDR PORT INTM TERM TREAS ETF | 4,210 | 4,268 |
| SPDR PORTFOLIO CORPORATE BOND | 3,965 | 3,990 |
| SPDR PORTFOLIO INTERMEDIATE TE | 6,288 | 6,424 |
| SPDR PORTFOLIO LONG TERM TREAS | 4,378 | 4,262 |
| SPDR PORTFOLIO MORTGAGE BACKED | 3,202 | 3,273 |
| SPDR SERIES TRUST PORTFOLIO TL | 6,811 | 7,095 |
| VANGUARD EXT MKT IDX | 13,247 | 15,684 |
| VANGUARD FTSE ALL-WLD EX-US SM | 3,303 | 3,870 |
| VANGUARD INTERMEDIATE TERM COR | 8,217 | 8,543 |
| VANGUARD MID-CAP ETF | 5,546 | 6,385 |
| VANGUARD MID-CAP GROWTH ETF | 17,200 | 20,377 |
| VANGUARD MID-CAP VALUE INDEX | 22,302 | 25,719 |
| VANGUARD MORTGAGE-BACKED SEC I | 13,130 | 13,559 |
| VANGUARD S&P 500 ETF | 91,373 | 115,391 |
| VANGUARD SM-CAP ETF | 4,262 | 4,901 |
| VANGUARD SMALL-CAP GROWTH ETF | 10,315 | 12,387 |
| VANGUARD SMALL-CAP VALUE ETF | 24,241 | 27,744 |
| VANGUARD TOTAL BOND MARKET ETF | 8,332 | 8,518 |
| VANGUARD TOTAL INTL BD IDX ETF | 17,290 | 17,057 |
| VANGUARD WORLD FUND ETF MGK | 76,773 | 108,558 |
| VANGUARD WORLD FUND ETF MGV | 57,684 | 69,451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,593 | 9,593 | ||
| Bank Charges | 65 | 65 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,886 | 5,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2024 | 71 |