| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | AT COST | 114,951 | 115,174 |
| 52469H784 CLEARBRIDGE LARGE CA | AT COST | 36,999 | 59,408 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,035 | 55,632 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 171,400 | 267,318 |
| 464287507 ISHARES CORE S&P MID | AT COST | 29,416 | 73,260 |
| 61744J861 MORGAN STANLEY INSTL | AT COST | 25,822 | 40,511 |
| 314172560 FEDERATED HERMES STR | AT COST | 58,750 | 67,300 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 74,749 | 262,140 |
| 957663503 WESTERN ASSET CORE P | AT COST | 28,639 | 24,331 |
| 72201M719 PIMCO INCOME FUND CL | AT COST | 98,566 | 94,819 |
| 74253Q747 PRINCIPAL MIDCAP FUN | |||
| 72201M552 PIMCO TOTAL RETURN F | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 34,193 | 56,410 |
| 922042858 VANGUARD INTL EQTY I | |||
| 413838723 OAKMARK INTL FD CL I | AT COST | 18,455 | 28,300 |
| 09248G404 BLACKROCK INTERNATIO | AT COST | 12,504 | 14,360 |
| 14949P208 CAUSEWAY INTERNATION | AT COST | 12,500 | 15,236 |
| 922908538 VANGUARD INDEX FDS M | AT COST | 25,039 | 24,564 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 24,744 | 24,477 |
| 922908363 VANGUARD 500 INDEX F | AT COST | 14,719 | 24,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES -PRIN | 200 | 200 |
| Description | Amount |
|---|---|
| TRANSACTION ADJ | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 33 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 592 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 287 | 287 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |