| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,934 | 1,934 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 41,296 | 193,448 |
| H2906T109 GARMIN LTD | 9,280 | 20,691 |
| 609207105 MONDELEZ INTERNATION | 13,444 | 18,571 |
| 46625H100 JPMORGAN CHASE & CO | 22,006 | 75,399 |
| 907818108 UNION PACIFIC CORP | 20,783 | 28,915 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 11135F101 BROADCOM INC | 16,258 | 123,212 |
| 87612E106 TARGET CORP | ||
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 15,261 | 39,152 |
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 21,844 | 138,072 |
| 037833100 APPLE INC | 27,418 | 200,633 |
| 532457108 ELI LILLY & CO COM | 6,694 | 66,630 |
| 94106L109 WASTE MANAGEMENT INC | 19,439 | 33,176 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 92826C839 VISA INC-CLASS A SHR | 22,020 | 43,137 |
| 172967424 CITIGROUP INC. | 24,006 | 55,194 |
| 883556102 THERMO FISHER SCIENT | 21,682 | 37,664 |
| G29183103 EATON CORP PLC | 11,040 | 30,895 |
| 867224107 SUNCOR ENERGY INC NE | 26,354 | 48,086 |
| 097023105 BOEING CO | 50,545 | 50,372 |
| 75513E101 RTX CORP | 19,847 | 47,867 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 56501R106 MANULIFE FINANCIAL C | 13,041 | 35,953 |
| 904767704 UNILEVER PLC - ADR | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 30303M102 META PLATFORMS INC | 25,917 | 83,171 |
| 00287Y109 ABBVIE INC | 20,097 | 42,271 |
| 437076102 HOME DEPOT INC | 27,038 | 29,249 |
| 7591EP100 REGIONS FINL CORP NE | 17,155 | 24,146 |
| 00724F101 ADOBE INC | 25,714 | 19,599 |
| 007903107 ADVANCED MICRO DEVIC | 15,668 | 36,407 |
| 580135101 MCDONALDS CORP | 30,951 | 33,619 |
| 855244109 STARBUCKS CORP COM | 25,028 | 21,053 |
| 023135106 AMAZON COM INC COM | 94,946 | 113,102 |
| 032654105 ANALOG DEVICES INC | 29,517 | 33,900 |
| 09290D101 BLACKROCK INC | 11,746 | 34,251 |
| 43300A203 HILTON WORLDWIDE HOL | 28,256 | 38,779 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 20,673 | 24,383 |
| 512807306 LAM RESH CORP | 3,593 | 49,300 |
| 571748102 MARSH & MCLENNAN COS | 35,921 | 30,425 |
| G87052109 TE CONNECTIVITY PLC | 11,017 | 35,264 |
| 002824100 ABBOTT LABS | 31,259 | 28,942 |
| 084670702 BERKSHIRE HATHAWAY I | 27,659 | 26,138 |
| 278865100 ECOLAB INC | 19,299 | 18,901 |
| 620076307 MOTOROLA SOLUTIONS, | 37,004 | 33,349 |
| 64110L106 NETFLIX INC | 24,908 | 23,440 |
| 67066G104 NVIDIA CORP | 37,502 | 57,442 |
| 79466L302 SALESFORCE INC | 26,106 | 26,226 |
| 90353T100 UBER TECHNOLOGIES IN | 31,171 | 32,439 |
| 904767803 UNILEVER PLC ADR | 19,577 | 22,846 |
| 931142103 WALMART INC | 19,979 | 26,293 |
| 98419M100 XYLEM INC/NY | 29,740 | 32,683 |
| F92124100 TOTALENERGIES SE | 37,592 | 46,710 |
| N07059210 ASML HOLDING NV-NY R | 25,206 | 36,375 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 560,991 | 522,572 |
| 693390593 PIMCO MODERATE DURAT | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 352,169 | 308,753 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 177,766 | 199,882 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 157,852 | 172,356 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 256206103 DODGE & COX INTL STO | AT COST | 250,726 | 448,459 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 396,535 | 347,482 |
| 592905764 TCW METWEST TOTAL RE | AT COST | 799,615 | 656,849 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 447,357 | 2,496,746 |
| 464287507 ISHARES CORE S&P MID | AT COST | 232,370 | 416,460 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 402,182 | 810,004 |
| 256210105 DODGE & COX INCOME F | AT COST | 463,009 | 470,899 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 210,333 | 403,323 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 174,220 | 167,341 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 75,000 | 80,369 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 100,022 | 100,741 |
| 921937793 VANGUARD LONG-TERM B | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 175,000 | 172,569 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 150,000 | 144,847 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 203,005 | 214,432 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,123 |
| ROC ON CY SALES | 16 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,486 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 72 | 72 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,061 | 4,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,743 | 1,743 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,850 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 351 | 351 | 0 |