| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 38,444 | 47,189 |
| 56501R106 MANULIFE FINANCIAL C | 18,980 | 59,499 |
| 75513E101 RTX CORP | 26,293 | 74,277 |
| H2906T109 GARMIN LTD | 16,761 | 35,296 |
| 58933Y105 MERCK & CO INC NEW | ||
| 172967424 CITIGROUP INC. | 33,479 | 86,234 |
| 904767704 UNILEVER PLC - ADR | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 150870103 CELANESE CORP | ||
| 11135F101 BROADCOM INC | 14,055 | 181,010 |
| 911312106 UNITED PARCEL SERVIC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 02079K107 ALPHABET INC CL C | 45,092 | 220,601 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 594918104 MICROSOFT CORP | 112,265 | 303,713 |
| 097023105 BOEING CO | 55,904 | 77,512 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 42,355 | 58,524 |
| 867224107 SUNCOR ENERGY INC NE | 30,425 | 75,900 |
| 94106L109 WASTE MANAGEMENT INC | 32,868 | 50,533 |
| 46625H100 JPMORGAN CHASE & CO | 34,864 | 118,577 |
| 609207105 MONDELEZ INTERNATION | 31,757 | 32,029 |
| 532457108 ELI LILLY & CO COM | 16,579 | 109,617 |
| 09260D107 BLACKSTONE INC | 19,291 | 58,111 |
| 037833100 APPLE INC | 82,185 | 316,717 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 36,487 | 71,194 |
| G29183103 EATON CORP PLC | 16,777 | 44,910 |
| 30303M102 META PLATFORMS INC | 40,102 | 134,658 |
| 00287Y109 ABBVIE INC | 31,821 | 65,805 |
| 00724F101 ADOBE INC | 42,651 | 31,149 |
| 007903107 ADVANCED MICRO DEVIC | 20,526 | 55,682 |
| 437076102 HOME DEPOT INC | 44,561 | 47,486 |
| 580135101 MCDONALDS CORP | 51,282 | 53,791 |
| 7591EP100 REGIONS FINL CORP NE | 33,503 | 42,330 |
| 855244109 STARBUCKS CORP COM | 40,712 | 34,273 |
| 023135106 AMAZON COM INC COM | 148,589 | 179,116 |
| 032654105 ANALOG DEVICES INC | 43,217 | 50,443 |
| 09290D101 BLACKROCK INC | 25,374 | 55,658 |
| 43300A203 HILTON WORLDWIDE HOL | 44,723 | 60,035 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 40,591 | 48,359 |
| 512807306 LAM RESH CORP | 12,428 | 79,256 |
| 571748102 MARSH & MCLENNAN COS | 56,308 | 47,308 |
| G87052109 TE CONNECTIVITY PLC | 17,438 | 50,052 |
| 002824100 ABBOTT LABS | 51,505 | 47,735 |
| 084670702 BERKSHIRE HATHAWAY I | 42,235 | 40,212 |
| 278865100 ECOLAB INC | 30,381 | 29,927 |
| 620076307 MOTOROLA SOLUTIONS, | 57,601 | 51,748 |
| 64110L106 NETFLIX INC | 3,922 | 3,750 |
| 67066G104 NVIDIA CORP | 54,518 | 88,215 |
| 79466L302 SALESFORCE INC | 43,345 | 43,445 |
| 90353T100 UBER TECHNOLOGIES IN | 54,999 | 58,096 |
| 904767803 UNILEVER PLC ADR | 30,209 | 35,578 |
| 931142103 WALMART INC | 34,666 | 44,453 |
| 98419M100 XYLEM INC/NY | 48,374 | 50,523 |
| F92124100 TOTALENERGIES SE | 48,428 | 75,298 |
| N07059210 ASML HOLDING NV-NY R | 38,528 | 56,703 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,491,252 | 1,479,423 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 164,657 | 206,713 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 590,725 | 1,014,609 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 212,721 | 197,196 |
| 464288281 ISHARES JP MORGAN US | AT COST | 556,206 | 499,404 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 745,578 | 686,279 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 214,978 | 189,104 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 476,211 | 615,932 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 399,258 | 401,099 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 291,429 | 298,393 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 495,589 | 497,966 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 84,374 | 107,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 877 | 877 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 877 | 877 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 62 | 62 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 50 | 50 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,766 |
| TAX LOT BASIS ADJUSTMENT | 1,525 |
| COST BASIS ADJUSTMENT | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,737 | 6,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,235 | 4,235 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,663 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,051 | 1,051 | 0 |