| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7CH040252 PIEDMONT SACO LLC *C | AT COST | 31,358 | 81,710 |
| 99RE01746 COMANCHE CNTY TX SW/ | AT COST | 3,243 | 2,582 |
| 256219106 DODGE & COX STOCK FU | AT COST | 64,404 | 69,856 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 54,422 | 53,822 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 38,079 | 36,380 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 81,584 | 73,395 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 32,699 | 56,389 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 87,571 | 91,083 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 257,130 | 504,505 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 59,264 | 92,870 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 72,983 | 72,449 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 39,646 | 94,247 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 107,901 | 107,991 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 42,669 | 53,032 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 48,496 | 48,732 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 96,031 | 112,004 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 72,174 | 71,776 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,968 | 52,364 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 81,154 | 84,112 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 107,877 | 108,815 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 367 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 631 |
| TAX LOT BASIS ADJUSTMENT | 166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 88 | 88 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 553 | 553 | |
| FROM PARTNERSHIP/S-CORP | 18,944 | 18,944 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 292 | 292 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 581 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 217 | 217 | 0 |