| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 949,915 | 988,192 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 207,878 | 200,688 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,897,693 | 3,286,683 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 145,209 | 192,095 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 90,695 | 103,194 |
| 256210105 DODGE & COX INCOME F | AT COST | 199,431 | 201,806 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 98,497 | 94,556 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 147,793 | 213,013 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 325,314 | 426,358 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 348,260 | 355,031 |
| 192476505 COHEN & STEERS REALT | AT COST | 132,271 | 132,590 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 289,624 | 235,896 |
| 256206103 DODGE & COX INTL STO | AT COST | 180,050 | 216,838 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 138,351 | 145,585 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 195,611 | 200,956 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 134,903 | 158,861 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 224,406 | 271,770 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 176,902 | 198,560 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 379,953 | 391,843 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 286,395 | 247,366 |
| 256219106 DODGE & COX STK FD | AT COST | 689,922 | 665,841 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 715,835 | 627,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 986 | 493 | 493 |
| Description | Amount |
|---|---|
| MUTUAL FUND EARNINGS | 12 |
| 2025 TRANSACTIONS POSTED IN 2026 | 3,183 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 298 | 298 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 5,740 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 11,332 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,877 | 1,877 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,056 | 1,056 | 0 |