| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,700 | 2,295 | 405 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE BANK CD 3.10% | ||
| EMERSON ELECTRIC 3.15% | ||
| 25,000 ALPHABET INC 4.10% | 25,264 | 25,063 |
| 25,000 AMEX BANK CD 4.10% | 25,000 | 25,248 |
| 25,000 BMO 5.30% | 25,025 | 25,011 |
| 25,000 MORGAN STANLEY BNK 4.30% | 25,000 | 25,579 |
| 25,000 MORGAN STANLEY PVT BNK 4.10% | 25,000 | 25,192 |
| JP MORGAN CHASE 3.125% | ||
| MERCK & CO INC 2.75% | ||
| TOYOTA MOTOR CRD 5.00% | 25,025 | 24,757 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50 SH ACCENTURE PLC | 16,179 | 13,415 |
| 50 SH ADOBE SYSTEMS | 16,075 | 17,500 |
| 160 SH GOOGLE CL A (ALPHABET INC) | 1,892 | 50,080 |
| 190 SH GOOGLE CL A (ALPHABET INC) | 5,316 | 59,470 |
| 95 SH GOOGLE CL A (ALPHABET INC) | ||
| 260 SH AMAZON.COM INC | 4,554 | 60,013 |
| 550 SH AMPHENOL CORP | 5,377 | 74,327 |
| 50 SH AMPHENOL | ||
| 75 APPLE INC | 2,166 | 20,390 |
| 200 APPLE INC | 5,571 | 54,372 |
| 25 SH APPLE INC | ||
| 75 SH BECTON DICKINSON | ||
| 100 SH BERKSHIRE HATHAWAY | 14,779 | 50,265 |
| 5 SH BOOKING HOLDINGS INC | 23,838 | 26,777 |
| 500 SH BRISTOL-MYERS SQUIBB | 25,164 | 26,970 |
| 100 SH CHURCH & DWIGHT CO | 3,050 | 8,385 |
| 50 SH CHURCH & DWIGHT CO | ||
| 500 SH CISCO SYSTEMS | 13,910 | 38,515 |
| 425 SH CONOCO PHILLIPS | 17,229 | 39,784 |
| 60 SH COSTCO WHOLESALE CORP | 6,970 | 51,740 |
| 100 SH ECOLAB INC | 12,273 | 26,252 |
| 400 SH EMERSON ELECTRIC | 23,694 | 53,088 |
| 50 SH EMERSON ELECTRIC | ||
| 300 SH FORTINET INC | 20,289 | 23,823 |
| 40 SH INTUIT INC | 3,225 | 26,497 |
| 150 SH INVESCO PHARMACEUTICALS | 9,191 | 15,681 |
| 150 SH INVESCO PHARMACEUTICALS | ||
| 1,000 SH INVESCO S&P 500 EQUAL WGHT | 69,415 | 191,560 |
| 1.200 SH ISHARES S&P 600 SMCAP | 61,367 | 144,216 |
| 241 SH JPMORGAN CHASE & CO | 10,299 | 77,655 |
| 25 SH JPMORGAN CHASE & CO | ||
| 100 SH MASTERCARD INC | 6,783 | 57,088 |
| 200 SH MEDTRONIC | 17,180 | 19,212 |
| 225 MICROSOFT | 11,225 | 108,815 |
| 25 SH MICROSOFT | ||
| 180 SH NIKE INC | 6,068 | 11,468 |
| 250 SH ORACLE CORP | 9,363 | 48,728 |
| 30 SH ORACLE CORP | ||
| 30 SH O'REILLY AUTOMOTIVE | 3,777 | 41,045 |
| 225 SH PACCAR | 9,399 | 24,640 |
| 150 SH PROCTOR & GAMBLE | 19,489 | 21,497 |
| 275 SH RTX CORP | 17,200 | 50,435 |
| 25 SH RTX CORP | ||
| 75 SH S&P GLOBAL INC | 15,251 | 39,194 |
| 400 SH SCHLUMBERGER | 11,641 | 15,352 |
| 800 SH SPDR SER TR S&P DIV | 56,729 | 111,328 |
| 125 SH STRYKER | 13,890 | 43,934 |
| 25 SH THERMO SCIENTIFIC INC | 10,107 | 14,485 |
| 200 SH WALT DISNEY | ||
| 4,393.673 SH FIDELITY ADVISOR R/E | 50,000 | 53,339 |
| 2,201.673 SH PERFORMANCE TR STRAT | 50,000 | 43,791 |
| 2,138.580 SH PERFORMANCE TR STRAT | 50,000 | 42,536 |
| 3,237.265 SH PRINCIPAL PREFERRED | 32,680 | 30,301 |
| 2,238.138 SH THOMPSON BOND FND | 25,000 | 23,903 |
| 2,162.630 SH THOMPSON BOND FUND | 25,000 | 23,097 |
| 1,498.923 SH T ROWE PRICE CAP APP | 50,000 | 53,557 |
| 3,004.209 SH VANGUARD S/T INVSTMT | 32,639 | 31,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST | 1,243 | 1,243 | ||
| OTHER | 658 | 658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB INVESTMENT FEES | 21,742 | 18,480 | 3,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 2,050 |