| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,063 | 6,927 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,422 | 19,177 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,096 | 8,125 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,828 | 51,371 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,869 | 6,079 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,904 | 6,869 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,173 | 13,713 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,119 | 8,474 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,395 | 15,834 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,031 | 20,026 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,058 | 2,092 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,960 | 6,657 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,469 | 11,708 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,524 | 4,618 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,581 | 4,590 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,391 | 9,255 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 25,372 | 28,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 198 | 191 | 191 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 64 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 57 | 57 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 56 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |