| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126408HE6 CSX CORP | ||
| 822582AD4 SHELL INTERNATIONAL | ||
| 036752AG8 ANTHEM INC | ||
| 126650CX6 CVS HEALTH CORP | ||
| 37045XBT2 GENERAL MOTORS FINL | ||
| 855244AQ2 STARBUCKS CORP | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | ||
| 046353AL2 ASTRAZENECA PLC | ||
| 29273RBD0 ENERGY TRANSFER PART | ||
| 92343VCQ5 VERIZON COMMUNICATIO | ||
| 00287YAQ2 ABBVIE INC | ||
| 023135BF2 AMAZON.COM INC | ||
| 10112RAY0 BOSTON PROPERTIES LP | ||
| 94974BGH7 WELLS FARGO & COMPAN | ||
| 370334CF9 GENERAL MILLS INC | ||
| 927804FU3 VIRGINIA ELEC & POWE | ||
| 30161NAX9 EXELON CORP | ||
| 65339KBR0 NEXTERA ENERGY CAPIT | ||
| 609207AT2 MONDELEZ INTERNATION | ||
| 67066GAF1 NVIDIA CORP | ||
| 04686JAA9 ATHENE HOLDINGS LTD | ||
| 65473PAK1 NISOURCE INC | ||
| 961214EH2 WESTPAC BANKING CORP | ||
| 30231GBH4 EXXON MOBIL CORPORAT | ||
| 29364GAM5 ENTERGY CORP | ||
| 299808AJ4 EVEREST REINSURANCE | ||
| 87264ABD6 T-MOBILE USA INC | ||
| 38141GXM1 GOLDMAN SACHS GROUP | ||
| 828807CV7 SIMON PROPERTY GROUP | ||
| 02209SBL6 ALTRIA GROUP INC | ||
| 89114TZG0 TORONTO-DOMINION BAN | ||
| 025816CM9 AMERICAN EXPRESS CO | ||
| 20030NCU3 COMCAST CORP | ||
| 548661EA1 LOWE'S COS INC | ||
| 00206RHJ4 AT&T INC | ||
| 89236TJZ9 TOYOTA MOTOR CREDIT | ||
| 61747YET8 MORGAN STANLEY | ||
| 11134LAH2 BROADCOM CRP / CAYM | ||
| 961214FG3 WESTPAC BANKING CORP | ||
| 78016EZD2 ROYAL BANK OF CANADA | ||
| 446150BB9 HUNTINGTON BANCSHARE | ||
| 87165BAM5 SYNCHRONY FINANCIAL | ||
| 89788NAA8 TRUIST FINANCIAL COR | ||
| 49271VAP5 KEURIG DR PEPPER INC | ||
| 438127AB8 HONDA MOTOR CO LTD | ||
| 24422EWR6 JOHN DEERE CAPITAL C | ||
| 24703DBL4 DELL INT LLC / EMC C | ||
| 345370DA5 FORD MOTOR COMPANY | ||
| 502431AP4 L3HARRIS TECH INC | ||
| 55903VBB8 WARNERMEDIA HOLDINGS | ||
| 59156RCE6 METLIFE INC | ||
| 595112BV4 MICRON TECHNOLOGY IN | ||
| 716973AC6 PFIZER INVESTMENT EN | ||
| 718172DA4 PHILIP MORRIS INTL I | ||
| 031162CU2 AMGEN INC | ||
| 37940XAB8 GLOBAL PAYMENTS INC | ||
| 38141GYM0 GOLDMAN SACHS GROUP | ||
| 40434LAB1 HP INC | ||
| 444859CA8 HUMANA INC | ||
| 46266TAF5 IQVIA INC | ||
| 46647PBX3 JPMORGAN CHASE & CO | ||
| 47233WEJ4 JEFFERIES FIN GROUP | ||
| 494553AD2 KINDER MORGAN INC | ||
| 50249AAM5 LYB INT FINANCE III | ||
| 68389XCE3 ORACLE CORP | ||
| 883556DA7 THERMO FISHER SCIENT | ||
| 95000U2G7 WELLS FARGO & COMPAN | ||
| 025816CM9 AMERICAN EXPRESS CO | 4,001 | 3,927 |
| 37940XAB8 GLOBAL PAYMENTS INC | 3,601 | 3,814 |
| 49271VAP5 KEURIG DR PEPPER INC | 2,833 | 2,966 |
| 502431AP4 L3HARRIS TECH INC GL | 3,962 | 4,058 |
| 927804FU3 VIRGINIA ELEC & POWE | 4,000 | 3,998 |
| 40434LAB1 HP INC GLB | 3,762 | 3,938 |
| 20030NCU3 COMCAST CORP COMPANY | 3,269 | 3,001 |
| 87264ABD6 T-MOBILE USA INC COM | 3,078 | 2,991 |
| 46647PBX3 JPMORGAN CHASE & CO | 6,592 | 7,134 |
| 609207AT2 MONDELEZ INTERNATION | 2,050 | 1,883 |
| 38141GC44 GOLDMAN SACHS GROUP | 4,160 | 4,152 |
| 00287YDZ9 ABBVIE INC GLB | 4,035 | 4,121 |
| 023135BF2 AMAZON.COM INC GLB | 3,330 | 2,752 |
| 24422EWR6 JOHN DEERE CAPITAL C | 3,025 | 3,057 |
| 87165BAM5 SYNCHRONY FINANCIAL | 2,653 | 2,986 |
| 299808AJ4 EVEREST REINSURANCE | 3,944 | 2,535 |
| 00206RHJ4 AT&T INC GLB | 4,292 | 4,021 |
| 02209SBL6 ALTRIA GROUP INC COM | 4,825 | 4,421 |
| 6174468X0 MORGAN STANLEY SER M | 7,746 | 7,896 |
| 345370DA5 FORD MOTOR COMPANY G | 3,301 | 3,525 |
| 494553AD2 KINDER MORGAN INC CO | 3,975 | 4,093 |
| 10112RAY0 BOSTON PROPERTIES LP | 3,970 | 3,958 |
| 716973AC6 PFIZER INVESTMENT EN | 6,756 | 7,093 |
| 89788NAA8 TRUIST FINANCIAL COR | 3,010 | 3,017 |
| 47233WEJ4 JEFFERIES FIN GROUP | 3,983 | 4,222 |
| 92343VCQ5 VERIZON COMMUNICATIO | 3,794 | 3,859 |
| 438127AB8 HONDA MOTOR CO LTD - | 3,959 | 3,933 |
| 961214FG3 WESTPAC BANKING CORP | 2,736 | 3,098 |
| 37045XBT2 GENERAL MOTORS FINL | 3,947 | 4,008 |
| 718172DA4 PHILIP MORRIS INTL I | 4,049 | 4,135 |
| 09062XAH6 BIOGEN INC GLB | 3,540 | 3,675 |
| 30161NAX9 EXELON CORP GLB | 3,030 | 2,970 |
| 883556DA7 THERMO FISHER SCIENT | 4,017 | 4,118 |
| 38141GYM0 GOLDMAN SACHS GROUP | 3,682 | 3,932 |
| 24703DBL4 DELL INT LLC / EMC C | 4,046 | 4,214 |
| 30303MAE2 META PLATFORMS INC S | 7,978 | 7,678 |
| 50249AAM5 LYB INT FINANCE III | 3,990 | 3,954 |
| 78016EZD2 ROYAL BANK OF CANADA | 3,996 | 3,995 |
| 446150BB9 HUNTINGTON BANCSHARE | 3,850 | 4,022 |
| 67066GAF1 NVIDIA CORP GLB | 4,095 | 3,821 |
| 548661EA1 LOWE'S COS INC GLB | 4,039 | 3,670 |
| 55903VBY8 WARNERMEDIA HOLDINGS | 3,871 | |
| 59156RCE6 METLIFE INC GLB | 2,889 | 3,162 |
| 031162CU2 AMGEN INC GLB | 3,485 | 3,730 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 4,044 | 3,679 |
| 89114TZG0 TORONTO-DOMINION BAN | 3,935 | 3,929 |
| 95000U2G7 WELLS FARGO & COMPAN | 7,451 | 7,610 |
| 444859CA8 HUMANA INC GLB | 3,967 | 4,136 |
| 29273VAQ3 ENERGY TRANSFER LP G | 4,010 | 4,198 |
| 46266TAF5 IQVIA INC GLB | 4,091 | 4,216 |
| 68389XCE3 ORACLE CORP GLB | 3,534 | 3,594 |
| 04010LBF9 ARES CAPITAL CORP GL | 4,067 | 4,103 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 2,919 | 2,974 |
| 036752AG8 ANTHEM INC GLB | 4,006 | 4,004 |
| 22822VAT8 CROWN CASTLE INTL CO | 3,406 | 3,573 |
| 126408HE6 CSX CORP GLB | 3,936 | 3,958 |
| 126650CX6 CVS HEALTH CORP GLB | 4,027 | 4,013 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46435U861 ISHARES CORE DIVIDEN | 714,297 | 740,858 |
| 46138E727 INVESCO RAFI EMERGIN | 180,693 | 235,361 |
| 808524797 SCHWAB US DIVIDEND E | 682,318 | 723,905 |
| 97717W422 WISDOMTREE INDIA EAR | 72,460 | 71,379 |
| 921937827 VANGUARD SHORT TERM | 285,881 | 294,119 |
| 92189F643 VANECK MORNINGSTAR W | 631,134 | 1,118,655 |
| 25434V666 DIMENSIONAL US LARGE | 685,702 | 748,891 |
| 808524755 SCHWAB FUNDAMENTAL I | 336,733 | 473,394 |
| 47103U845 JANUS HENDERSON AAA | 429,225 | 427,507 |
| 92189F437 VANECK FALLEN ANGEL | 465,730 | 470,427 |
| 92647X830 VICTORYSHARES FREE C | 98,941 | 98,292 |
| 69374H881 PACER US CASH COWS10 | 229,482 | 243,508 |
| 97717W315 WISDOMTREE EMERGING | 215,088 | 237,567 |
| 97717W505 WISDOMTREE US MIDCAP | 299,551 | 354,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F643 VANECK VECTORS MORNI | |||
| 543495741 LOOMIS SAYLES SECURI | |||
| 543495758 LOOMIS SAYLES HI INC | |||
| 92189F437 VANECK VECTORS FALLE | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 246,981 | 234,523 |
| 46138E727 INVESCO FTSE RAFI EM | |||
| 808524797 SCHWAB US DIVIDEND E | |||
| 808524755 SCHWAB FUNDAMENTAL | |||
| 904504495 JP MORGAN UNDSCVRD M | AT COST | 278,537 | 376,982 |
| 470258823 JAMES ALPHA GLBL REA | |||
| 97717W505 WISDOMTREE US MIDCAP | |||
| 921937827 VANGUARD SHORT-TERM | |||
| 097873822 AMERICAN BOND FD OF | AT COST | 292,886 | 293,550 |
| 69374H881 PACER US CASH COWS 1 | |||
| 97717W315 WISDOMTREE TR EMERGI | |||
| 97717W422 WISDOMTREE INDIA EAR | |||
| 04686JAA9 ATHENE HOLDINGS LTD | AT COST | 4,137 | 3,996 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 357,895 | 281,751 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 60,788 | 54,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES -PRIN | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST ADJUSTMENT | 212 |
| TYE SALES ADJUSTMENT | 47,128 |
| COST BASIS ADJUSTMENT | 1,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 125 | 0 | 125 | |
| INVSTMT EXPENSE | 254 | 254 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 5,063 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,901 | 2,901 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,738 | 1,738 | 0 |