| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER MCDONALD, INC. | 7,700 | 0 | 7,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 3.25 2/23/26 | 264,105 | 249,747 |
| TOYOTA MOTOR CREDIT CORP 3.2 1/11/27 | 128,489 | 124,209 |
| UNITED HEALTH GROUP INC 3.45 1/15/2027 | 207,438 | 199,198 |
| BP CAPITAL MARKETS PLC 3.588 4/14/27 | 246,917 | 239,256 |
| MEDIUM TERM NOTE 3.125 7/27/26 | 101,030 | 99,551 |
| AMERICAN HONDA FINANCE 2.3 9/9/26 | 250,937 | 247,272 |
| JP MORGAN CHASE CO 2.95 10/1/26 | 206,760 | 198,702 |
| ORACLE CORP 3.25 11/15/27 | 212,898 | 195,654 |
| 3M COMPANY 2.375 8/26/29 | 252,912 | 235,677 |
| COSTCO WHSL CORP 1.375 4/20/30 | 238,208 | 226,447 |
| AMAZON COM INC 2.100 5/12/31 | 246,622 | 225,855 |
| SALESFORCE.COM 1.950 7/15/31 | 241,555 | 222,315 |
| ECOLAB INC 5.25 1/15/28 | 255,000 | 256,682 |
| NATIONAL RURAL UTIL 5.05 9/15/28 | 251,565 | 256,497 |
| PUBLIC STORAGE 5.125 1/15/29 | 248,973 | 258,283 |
| THERMO FISHER SCIENTIFIC 5.0 1/31/29 | 252,782 | 257,355 |
| INTEL CORP 5.125 8/10/30 | 248,828 | 256,270 |
| BRISTOL MYERS SQUIBB 5.75 2/1/31 | 256,763 | 267,402 |
| CINTAS CORP 4.0 5/1/32 | 246,270 | 244,618 |
| KLA CORP SR 4.65 7/15/32 | 256,468 | 253,643 |
| COMCAST CORP 4.8 5/15/33 | 255,895 | 252,153 |
| WASTE MGMT INC 4.875 2/15/34 | 258,915 | 256,462 |
| TORONTO DOMINION 5.523 7/17/28 | 255,167 | 259,015 |
| CANADIAN IMPERIAL 5.26 4/8/29 | 247,300 | 258,888 |
| MARSH MCLENNAN 5.75 11/1/32 | 262,950 | 267,825 |
| JOHN DEERE CAPITAL 5.15 9/8/33 | 254,155 | 262,055 |
| INTUIT SR NT 5.20 9/15/33 | 254,340 | 261,365 |
| UNITED PARCEL SERV 5.15 5/22/34 | 253,220 | 259,598 |
| ADOBE INC 5.30 1/17/35 | 256,248 | 263,290 |
| INT'L BUSINESS MACH 5.20 2/10/35 | 249,850 | 256,233 |
| STONE RIDGE HY REINSUR #2095 | 800,000 | 800,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED HEALTH GROUP INC | 400,444 | 364,111 |
| BARON EMERGING MARKETS INST | 42,573 | 75,472 |
| CAUSEWAY EMERGING MARKETS INST | 42,600 | 62,969 |
| SCHWAB CHARLES CORP | 72,054 | 111,300 |
| CISCO SYSTEMS INC | 96,178 | 157,295 |
| COMCAST CORP CLASS A | 226,717 | 131,815 |
| WALMART INC | 37,382 | 87,791 |
| MEDTRONIC PLC | 173,732 | 189,526 |
| ABBOTT LABORATORIES | 86,913 | 90,835 |
| ALPHABET INC CL A | 356,662 | 1,039,473 |
| AMAZON COM INC | 262,095 | 421,247 |
| AMGEN INC | 93,269 | 138,125 |
| APPLE INC | 400,316 | 841,135 |
| BANK OF AMERICA CORP | 197,741 | 333,300 |
| BLACKROCK INC | 182,843 | 265,444 |
| COSTCO WHSL CORP | 89,020 | 117,278 |
| HOME DEPOT INC | 295,608 | 358,208 |
| HONEYWELL INTERNATIONAL INC | 120,912 | 125,053 |
| INTUIT COM | 202,311 | 231,185 |
| ISHARES CORE SP 500 ETF | 3,741,232 | 6,582,273 |
| JP MORGAN CHASE CO | 209,741 | 451,108 |
| MASTERCARD INC | 143,095 | 214,080 |
| META PLATFORMS INC | 292,057 | 469,324 |
| MICROSOFT CORP | 581,322 | 1,083,792 |
| NEXTERA ENERGY INC | 233,318 | 288,366 |
| NVIDIA CORP | 88,034 | 646,036 |
| SP GLOBAL INC | 49,725 | 77,866 |
| SERVICENOW INC | 133,512 | 160,237 |
| STARBUCKS CORP | 119,119 | 94,820 |
| TEXAS INSTRUMENTS | 123,466 | 125,780 |
| BEST BUY CO INC | 165,284 | 112,041 |
| MARATHON PETROLEUM CORP | 16,107 | 55,132 |
| TRANSDIGM GROUP INC | 38,024 | 89,100 |
| ISHARES RUSSELL 2000 | 1,110,121 | 1,238,185 |
| ACCENTURE PLC IRELAND | 203,298 | 204,713 |
| ISHARES CORE MSCI EAFE | 1,210,514 | 1,445,674 |
| LINDE PLC | 115,490 | 147,957 |
| ISHARES CORE MSCI EMERGING MKTS | 1,281,744 | 1,308,437 |
| AMERICAN TOWER CORP | 237,063 | 192,074 |
| ISHARES RUSSELL MID CAP | 572,813 | 714,805 |
| VANGUARD REAL ESTATE EFT | 998,885 | 1,039,315 |
| ABBVIE INC | 90,715 | 151,260 |
| ADVANCED MICRO DEVICES | 64,846 | 186,533 |
| ANALOG DEVICES | 106,357 | 181,162 |
| CONOCOPHILLIPS | 61,434 | 59,349 |
| DANAHER CORP | 167,496 | 182,678 |
| L3HARRIS TECHNOLOGIES | 148,619 | 201,389 |
| MONDELEZE INTERNATIONAL | 187,515 | 163,374 |
| MORGAN STANLEY | 110,976 | 243,039 |
| PALO ALTO NETWORKS | 53,725 | 118,441 |
| UBER TECHNOLOGIES INC | 46,299 | 72,313 |
| UNION PACIFIC CORP | 56,778 | 53,666 |
| CHEVRON CORPORATION | 153,509 | 158,811 |
| QUALCOMM INC COM | 83,849 | 130,511 |
| PROLOGIS INC COM | 205,683 | 240,128 |
| BROADCOM INC | 162,688 | 333,294 |
| ELI LILLY CO | 160,286 | 218,160 |
| KIA CORP COM | 66,722 | 121,508 |
| MERCADOLIBRE INC | 100,116 | 104,741 |
| SYNOPSYS INC | 110,715 | 106,626 |
| COTERRA ENERGY INC | 47,292 | 51,140 |
| DARDEN RESTAURANTS INC | 63,468 | 77,288 |
| VEEVA SYSTEMS INC | 36,761 | 39,958 |
| VERTIV HOLDINGS CO | 71,427 | 137,708 |
| EATON CORP PLC | 91,521 | 99,057 |
| EQUINIX INC | 60,218 | 55,164 |
| CAPITAL ONE FINANCIAL | 110,192 | 127,966 |
| DELL TECHNOLOGIES INC | 109,779 | 100,830 |
| INTUITIVE SURGICAL INC | 91,451 | 107,608 |
| MICRON TECHNOLOTY INC | 54,364 | 159,830 |
| NETFLIX COM INC | 92,828 | 82,321 |
| T MOBILE US INC | 66,989 | 59,085 |
| TJX COS INC | 130,223 | 169,432 |
| WELLS FARGO CO | 142,114 | 160,584 |
| BAKER HUGHS CO | 67,412 | 81,016 |
| CARRIER GLOBAL CORP | 63,336 | 51,149 |
| CHENIERE ENERGY INC | 65,850 | 54,040 |
| CHIPOTLE MEXICAN GRILL | 106,782 | 95,349 |
| FED EX CORP | 69,986 | 87,525 |
| OKTA INC CL A | 158,765 | 141,033 |
| TALEN ENERGY CORP | 42,236 | 82,840 |
| MAPLEBEAR INC COM | 70,067 | 72,373 |
| SLB LIMITED | 126,063 | 96,948 |
| SPDR GOLD SHARES | 741,836 | 770,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,825 | 0 | 2,825 | |
| TELEPHONE | 78 | 0 | 78 | |
| OFFICE SUPPLIES | 1,163 | 0 | 1,163 | |
| REGISTRATION FEES | 25 | 0 | 25 | |
| MISCELLANEOUS EXPENSE | 1,126 | 0 | 1,126 | |
| ADMINISTRATIVE EXPENSES | 14,000 | 0 | 14,000 | |
| DUES & SUBSCRIPTIONS | 1,920 | 0 | 1,920 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,558 | 1,558 | 1,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 151,011 | 135,910 | 15,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,669 | 2,669 | 0 | |
| EXCISE TAXES | 26,955 | 0 | 0 |