| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 190,463 | 193,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | |||
| 192476505 COHEN & STEERS REALT | AT COST | 27,406 | 26,000 |
| 464287101 ISHARES S&P 100 INDE | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46435G516 ESG AWARE MSCI EAFE | |||
| 552983694 MFS VALUE FUND CLASS | |||
| 04314H717 ARTISAN HIGH INCOME | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 38,316 | 37,694 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 68,331 | 69,661 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 256206103 DODGE & COX INTL STO | AT COST | 35,307 | 42,549 |
| 31761R351 ALPS SMITH SHORT DUR | |||
| 412295107 HARDING LOEVNER INTL | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 27,734 | 31,171 |
| 46434G863 ESG AWARE MSCI EM ET | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 34,019 | 41,798 |
| 057071805 BAIRD FDS INC INTER | |||
| 207019704 CONESTOGA FDS SMALL | AT COST | 57,668 | 46,288 |
| 256210105 DODGE & COX INCOME F | AT COST | 38,941 | 39,607 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 38,753 | 39,377 |
| 315911727 FIDELITY INTERNATION | AT COST | 71,577 | 83,660 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 27,451 | 28,568 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 586,018 | 644,905 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 19,346 | 20,233 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 38,963 | 39,430 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,018 | 53,305 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 34,697 | 38,962 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 19,468 | 18,502 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 75,777 | 76,919 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 56,832 | 48,539 |
| 256219106 DODGE & COX STK FD | AT COST | 135,376 | 130,651 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 140,460 | 123,030 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 52 |
| MUTUAL FUND EARNINGS | 2 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 58 | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 5,552 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 6,032 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 366 | 366 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |