| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | 2,700 | 2,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL NE/4 SEC 328 | 1999-10-14 | 4,200 | 4,200 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SEC 328 | 1999-10-14 | 4,800 | 4,800 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP SEC 328 | 1999-10-14 | 4,645 | 4,645 | 150DB | 7.0000 | ||||
| FARM TENANT HOUSE NE/SEC 344 | 1999-10-14 | 4,689 | 4,689 | S/L | 20.0000 | ||||
| DOMESTIC WELL NE/4 SEC 344 | 1999-10-14 | 1,628 | 1,628 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NE/4 SEC 344 | 1999-10-14 | 11,168 | 11,168 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NW/4 SEC 345 | 1999-10-14 | 9,000 | 9,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL-SW/4 SEC 345 | 1999-10-14 | 22,000 | 22,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 1999-10-14 | 3,344 | 3,344 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 1999-10-14 | 10,335 | 10,335 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NE/4 SEC 409 | 1999-10-14 | 9,100 | 9,100 | 150DB | 15.0000 | ||||
| IRRIGATION WELL W/2 SEC 409 | 1999-10-14 | 4,500 | 4,500 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 1999-10-14 | 4,000 | 4,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 1999-10-14 | 5,500 | 5,500 | 150DB | 15.0000 | ||||
| 50' X 70' STEEL BUILDING SEC 409 | 1999-10-14 | 10,000 | 10,000 | S/L | 20.0000 | ||||
| IRRIGATION WELL NW SEC 409 | 1999-10-14 | 8,000 | 8,000 | 150DB | 15.0000 | ||||
| DOMESTIC WELL SEC 409 | 1999-10-14 | 3,500 | 3,500 | 150DB | 15.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 1999-10-14 | 3,700 | 3,700 | 150DB | 15.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 1999-10-14 | 3,800 | 3,800 | 150DB | 15.0000 | ||||
| 18 TOWER T&C SPRINKLER W/2 SEC 365 | 1999-10-14 | 7,685 | 7,685 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 365 | 1999-10-14 | 5,000 | 5,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NE/4 SEC 345 | 1999-10-14 | 9,000 | 9,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SW/4 SEC 414 | 1999-10-14 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| CENTER PIVOT SPRINKLER | 1999-10-14 | 20,870 | 20,870 | 150DB | 7.0000 | ||||
| DOMESTIC WELL | 2001-07-01 | 4,192 | 4,192 | 150DB | 15.0000 | ||||
| WATER LINE | 2006-05-04 | 9,032 | 9,032 | 150DB | 15.0000 | ||||
| MORTIN STORAGE BUILDING | 2007-08-10 | 57,895 | 50,658 | S/L | 20.0000 | 2,895 | 2,895 | ||
| IRRIGATION WELL NE/4 SEC 328 | 2008-01-01 | 4,200 | 4,200 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD NE/4 SEC 328 | 2008-01-01 | 4,000 | 4,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SEC 328 | 2008-01-01 | 4,800 | 4,800 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP SEC 328 | 2008-01-01 | 4,645 | 4,645 | 150DB | 7.0000 | ||||
| FARM TENANT HOUSE NE/SEC 344 | 2008-01-01 | 4,689 | 3,986 | S/L | 20.0000 | 234 | 234 | ||
| DOMESTIC WELL NE/4 SEC 344 | 2008-01-01 | 1,628 | 1,628 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NE/4 SEC 344 | 2008-01-01 | 11,168 | 11,168 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD NE/4 SEC 344 | 2008-01-01 | 13,770 | 13,770 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 345 | 2008-01-01 | 9,000 | 9,000 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP NW/4 SEC 345 | 2008-01-01 | 9,930 | 9,930 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SW/4 SEC 345 | 2008-01-01 | 22,000 | 22,000 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP SW/4 SEC 345 | 2008-01-01 | 24,560 | 24,560 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 2008-01-01 | 3,344 | 3,344 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SE/4 SEC 371 | 2008-01-01 | 3,181 | 3,181 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 2008-01-01 | 10,335 | 10,335 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SEC 371 | 2008-01-01 | 6,420 | 6,420 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NE/4 SEC 409 | 2008-01-01 | 9,100 | 9,100 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD NE/4 SEC 409 | 2008-01-01 | 9,830 | 9,830 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 409 | 2008-01-01 | 4,500 | 4,500 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD W/2 SEC 409 | 2008-01-01 | 4,700 | 4,700 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 2008-01-01 | 4,000 | 4,000 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SW/4 SEC 409 | 2008-01-01 | 4,200 | 4,200 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 2008-01-01 | 5,500 | 5,500 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SE/4 SEC 409 | 2008-01-01 | 5,700 | 5,700 | 150DB | 7.0000 | ||||
| 50' X 70' STEEL BUILDING SEC 409 | 2008-01-01 | 10,000 | 8,500 | S/L | 20.0000 | 500 | 500 | ||
| IRRIGATION WELL NW SEC 409 | 2008-01-01 | 8,000 | 8,000 | 150DB | 15.0000 | ||||
| DOMESTIC WELL SEC 409 | 2008-01-01 | 3,500 | 3,500 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD NW SEC 409 | 2008-01-01 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 2008-01-01 | 3,700 | 3,700 | 150DB | 15.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 2008-01-01 | 3,800 | 3,800 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD W/2 SEC 365 | 2008-01-01 | 3,900 | 3,900 | 150DB | 7.0000 | ||||
| 18 TOWER T&C SPRINKLER W/2 SEC 365 | 2008-01-01 | 7,685 | 7,685 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 365 | 2008-01-01 | 5,000 | 5,000 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP SEC 365 | 2008-01-01 | 5,200 | 5,200 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NE/4 SEC 345 | 2008-01-01 | 9,000 | 9,000 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP NE/4 SEC 345 | 2008-01-01 | 9,930 | 9,930 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 414 | 2008-01-01 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SW/4 SEC 414 | 2008-01-01 | 13,280 | 13,280 | 150DB | 7.0000 | ||||
| CENTER PIVOT SPRINKLER | 2008-01-01 | 20,870 | 20,870 | 150DB | 7.0000 | ||||
| DOMESTIC WELL | 2001-07-01 | 4,192 | 4,192 | 150DB | 15.0000 | ||||
| WATER LINE | 2006-05-04 | 9,032 | 9,032 | 150DB | 15.0000 | ||||
| SPRINKLER WATER LINE | 2008-05-13 | 6,575 | 6,575 | 150DB | 15.0000 | ||||
| MORTON STORAGE BUILDING | 2008-01-01 | 57,895 | 49,211 | S/L | 20.0000 | 2,895 | 2,895 | ||
| SPRINKLER WATER LINE | 2008-05-13 | 6,575 | 6,575 | 150DB | 15.0000 | ||||
| PATIO AND ROOF REPAIRS | 2009-06-08 | 10,140 | 3,803 | S/L | 40.0000 | 253 | 253 | ||
| IRRIGATION WELL E/2 SEC328 NE/4 SEC 344 | 2013-07-25 | 92,617 | 83,046 | 150DB | 15.0000 | 2,735 | 2,735 | ||
| IRRIG PUMP & GEARHEAD E/2 SEC 328 NE/4 SEC 34 | 2013-07-26 | 79,895 | 79,895 | 150DB | 7.0000 | ||||
| IRRIGATION WATER LINE E/2 SEC 328 NE/4 SEC 34 | 2013-07-30 | 16,336 | 14,648 | 150DB | 15.0000 | 482 | 482 | ||
| LOWER IRRIGATION WELL SEC 344 MOORE CO | 2014-04-14 | 26,166 | 22,690 | 150DB | 15.0000 | 772 | 772 | ||
| IRRIGATION PUMP E/2 SEC 328, NEW/4 SEC 344 | 2014-08-12 | 26,872 | 26,872 | 150DB | 7.0000 | ||||
| LOWER PUMP SEC 414 WELL 40 | 2015-02-20 | 12,789 | 10,712 | 150DB | 15.0000 | 378 | 378 | ||
| IRRIGATION PUMP SEC 409 WELL 5 | 2014-12-16 | 50,335 | 50,335 | 150DB | 7.0000 | ||||
| LOWER IRRIGATION WELL SEC 409 WELL 24 | 2015-01-08 | 5,368 | 4,496 | 150DB | 15.0000 | 159 | 159 | ||
| WELL 30 TUBING & SHAFT SEC 328 | 2016-04-04 | 26,104 | 21,094 | 150DB | 15.0000 | 771 | 771 | ||
| WELL IMPROVEMENTS SEC 328 MO 1856 | 2017-07-03 | 19,525 | 15,202 | 150DB | 15.0000 | 576 | 576 | ||
| IRRIGATION WELL E/2 SEC 328 NE/4 SEC 344 | 2017-04-05 | 133,837 | 104,201 | 150DB | 15.0000 | 3,951 | 3,951 | ||
| IRRIGATION PUMP & GEARHEAD | 2017-04-05 | 50,335 | 50,335 | 150DB | 7.0000 | ||||
| 60HP MOTOR, WASH PUMP END SEC 344 MPO 9842 | 2020-06-12 | 20,874 | 20,874 | 200DB | 7.0000 | ||||
| BOWL ASSEMBLY REPLACE SEC 345 MO-6716 | 2020-06-16 | 26,734 | 26,734 | 200DB | 7.0000 | ||||
| BOWL ASSEMBLY SEC 345 M-1759 | 2021-07-28 | 33,568 | 33,568 | 150DB | 15.0000 | ||||
| HP PUMP SEC 371 | 2022-03-07 | 29,800 | 29,800 | 150DB | 15.0000 | ||||
| 40 HP PUMP SEC 365 | 2022-06-27 | 37,903 | 37,903 | 150DB | 15.0000 | ||||
| BOWL ASSEMBLY SEC 371 | 2022-07-01 | 23,754 | 23,754 | 150DB | 15.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND INST | 11,522 | 11,572 |
| DODGE & COX INCOME FUND 147 | 5,722 | 5,768 |
| FEDERATED TOTAL RETURN BD-IN | 11,557 | 11,609 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN US VALUE | 31,441 | 34,870 |
| NUVEEN LARGE CAP VALUE | 31,221 | 34,214 |
| FIDELITY CONCORD STR | 68,433 | 90,024 |
| JP MORGAN GROWTH ADVANTAGE I | 21,444 | 23,877 |
| NUVEEN LARGE CAP GROWTH IDX | 17,892 | 23,826 |
| VANGUARD MID CAP INDEX | 24,329 | 28,352 |
| VANGUARD SMALL CAP INDEX | 9,865 | 11,228 |
| VOYA SMALL CAP GORWTH I | 7,366 | 7,558 |
| DFA LARGE CAP INTERNATIONAL | 15,078 | 17,519 |
| FEDERATED INTERNATIONAL LEADER | 15,833 | 17,124 |
| SCHWAB CAP TR INTL INDEX | 28,390 | 33,674 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM IMPROVEMENTS & EQUIPMENT | 1,367,869 | 1,303,356 | 64,513 | |
| MINERAL INTERESTS | 6 | 6 | 6 | |
| 2,240 A MOORE COUNTY, TX | 1,626,311 | 1,626,311 | 7,446,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRALL INSTALLMENT NOTE RECEIVABLE | 44,906 | 22,453 | 22,453 |
| J&H AGRI INSTALLMENT NOTE RECEIVABLE | 52,747 | 26,374 | 26,374 |
| J&H AGRI INSTALLMENT NOTE RECEIVABLE | 586,393 | 549,017 | 549,017 |
| DUMAS CO-OP PATRONAGE STOCK | 100 | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | ||||
| INSURANCE | 13,834 | 13,834 | ||
| TRUSTEE INCOME COMMISSIONS | 24,917 | 24,917 | ||
| EXPENSES | ||||
| EXCISE TAX REFUND | -60,454 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMING | 311,466 | 311,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | ||
| FARMING | 12,207 | 12,207 |