| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 23,139 | 23,173 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 17,332 | 15,720 |
| 256219106 DODGE & COX STOCK FU | AT COST | 13,934 | 15,057 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 55,751 | 108,246 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,088 | 20,025 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 15,824 | 15,722 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,845 | 19,561 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,039 | 12,105 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,334 | 7,995 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,666 | 11,526 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 8,499 | 20,253 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 9,191 | 11,446 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 10,423 | 10,464 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,524 | 23,975 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 15,661 | 15,576 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,417 | 11,261 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 17,480 | 18,074 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 23,110 | 23,311 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 56 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 125 |
| TAX LOT BASIS ADJUSTMENT | 42 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,260 | 1,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 112 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |