| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 880 | 880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GUGGENHEIM CORE BOND INST | AT COST | 22,125 | 22,394 |
| JPMORGAN LARGE CAP GROW-I | AT COST | 25,867 | 26,181 |
| VANGUARD TOT BD MKT IDX | AT COST | 100,703 | 96,665 |
| FIDELITY INTL INDX-INST PRM | AT COST | 17,142 | 22,414 |
| VANGUARD 500 INDEX FUND-ADM | AT COST | 77,650 | 133,268 |
| VANGUARD HIGH YIELD CORP-ADM | AT COST | 7,968 | 7,598 |
| DODGE & COX STOCK FUND | AT COST | 26,002 | 26,396 |
| RBC EMERGING MKT EQ | AT COST | 16,443 | 17,291 |
| FIDELITY ADV SM CAP-Z | AT COST | 8,174 | 8,571 |
| FIDELITY NASDAQ COMPOS INDX | AT COST | 24,472 | 29,197 |
| LORD ABBETT SHRT DUR INC | AT COST | 19,061 | 18,416 |
| BLACKROCK EQUITY DIVIDEND | |||
| VANGUARD L/T GVT BD IDX | AT COST | 6,570 | 6,381 |
| VANGUARD S&P M/C 400 IDX | AT COST | 11,127 | 13,578 |
| PUTNAM LARGE CAP VALUE FD CL | AT COST | 44,710 | 47,915 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 595 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 631 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 3,813 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 655 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 25 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 40 | 40 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |