| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 99,839 | 186,304 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,748 | 58,328 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,935 | 33,614 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,094 | 49,138 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,422 | 19,489 |
| 464287499 ISHARES RUSSELL MID | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,610 | 35,757 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,384 | 25,152 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,037 | 29,921 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,945 | 26,678 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,039 | 27,501 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 34,971 | 39,356 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 14,063 | 14,354 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 14,195 | 14,195 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,829 | 37,121 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 94,204 | 108,833 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 407 | 392 | 392 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 214 | 214 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 45 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |