| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724FAC5 ADOBE SYS INC 01/26/ | ||
| 161175BQ6 CHARTER COMMUNICATIO | ||
| 00287YBX6 ABBVIE INC. 11/19/20 | 16,152 | 14,547 |
| 036752AN3 ELEVANCE HEALTH INC. | 14,963 | 13,772 |
| 058498AW6 BALL CORPORATION 08/ | 14,457 | 13,869 |
| 075887CL1 BECTON, DICKINSON AN | 14,790 | 13,333 |
| 50077LBC9 KRAFT HEINZ FOODS CO | 16,362 | 14,960 |
| 87264ABR5 T-MOBILE USA, INC. 0 | 14,997 | 14,966 |
| 126650CX6 CVS HEALTH CORP SR N | ||
| 171340AN2 CHURCH & DWIGHT CO I | 23,701 | 24,709 |
| 35671DBL8 FREEPORT-MCMORAN INC | ||
| 64110LAN6 NETFLIX, INC. 11/06/ | 14,494 | 15,077 |
| 501044DL2 THE KROGER CO. 01/14 | 24,537 | 25,322 |
| 674599EC5 OCCIDENTAL PETROLEUM | 25,798 | 26,187 |
| 842587800 SOUTHERN CO SER 2020 | ||
| 053332BG6 AUTOZONE, INC. 10/25 | 26,287 | 26,417 |
| 09290DAB7 BLACKROCK INC. 03/14 | 25,209 | 25,798 |
| 432891AK5 HILTON WORLDWIDE FIN | 24,670 | 25,012 |
| 907818GE2 UNION PACIFIC CORPOR | 14,981 | 15,006 |
| 00724PAH2 ADOBE INC 01/17/25 4 | 25,301 | 25,496 |
| 61747YFK6 MORGAN STANLEY 01/18 | 15,272 | 15,399 |
| 70450YAL7 PAYPAL HOLDINGS INC. | 14,708 | 14,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 6,494 | 38,213 |
| 02079K107 ALPHABET INC CAP STK | 4,590 | 145,917 |
| 023135106 AMAZON.COM INC | 54,652 | 100,868 |
| 031162100 AMGEN INC | 6,945 | 39,277 |
| 032654105 ANALOG DEVICES INC | 10,948 | 39,053 |
| 037833100 APPLE INC | 5,202 | 88,355 |
| 084670702 BERKSHIRE HATHAWAY I | 7,551 | 52,778 |
| 099502106 BOOZ ALLEN HAMILTON | ||
| 12514G108 CDW CORP | ||
| 22160K105 COSTCO WHOLESALE COR | 9,023 | 25,870 |
| 244199105 DEERE & CO | 9,806 | 38,642 |
| 25243Q205 DIAGEO PLC ADR | ||
| 254687106 DISNEY WALT CO | ||
| 26441C204 DUKE ENERGY CORP | 21,255 | 33,991 |
| 31428X106 FEDEX CORPORATION | ||
| 369550108 GENERAL DYNAMICS COR | 24,401 | 40,399 |
| 46625H100 JPMORGAN CHASE & CO | 29,954 | 78,944 |
| 478160104 JOHNSON & JOHNSON | ||
| 50540R409 LABORATORY CORP AMER | ||
| 548661107 LOWES COS INC | 9,906 | 27,733 |
| 57636Q104 MASTERCARD INC | 1,255 | 42,816 |
| 594918104 MICROSOFT CORP | 26,197 | 120,905 |
| 65339F101 NEXTERA ENERGY INC | 26,372 | 38,534 |
| 654106103 NIKE INC | ||
| 713448108 PEPSICO INC | 3,295 | 29,422 |
| 79466L302 SALESFORCE, INC. | 16,513 | 30,465 |
| 872540109 TJX COS INC | 5,462 | 42,243 |
| 883556102 THERMO FISHER SCIENT | 16,371 | 34,767 |
| 91324P102 UNITEDHEALTH GROUP I | 23,568 | 31,691 |
| 94106L109 WASTE MGMT INC DEL | 19,649 | 42,843 |
| G1151C101 ACCENTURE PLC CLASS | 25,264 | 38,904 |
| H1467J104 CHUBB LIMITED ISIN# | 14,203 | 37,454 |
| 747525103 QUALCOMM INC | 42,325 | 46,184 |
| 78409V104 S&P GLOBAL INC | 27,240 | 36,581 |
| 461202103 INTUIT | 35,029 | 51,006 |
| 98978V103 ZOETIS INC | 20,020 | 16,357 |
| 166764100 CHEVRON CORPORATION | 43,921 | 43,284 |
| 229899109 CULLEN FROST BANKERS | ||
| 579780206 MCCORMICK & CO INC | 24,466 | 25,541 |
| G54950103 LINDE PLC COM ISIN# | 26,237 | 49,035 |
| 504922105 LABCORP HOLDINGS INC | 14,105 | 23,834 |
| 67066G104 NVIDIA CORP | 57,190 | 108,170 |
| 742718109 PROCTER & GAMBLE CO | 33,321 | 30,095 |
| N07059210 ASML HOLDING NV NY R | 23,907 | 26,747 |
| 697435105 PALO ALTO NETWORKS I | 17,382 | 16,578 |
| 74256W584 PRINCIPAL MIDCAP CL | 32,093 | 47,386 |
| 74460W594 PUBLIC STORAGE PREFE | 13,840 | 9,330 |
| 90353T100 UBER TECHNOLOGIES IN | 23,038 | 20,428 |
| G29183103 EATON CORP PLC SHS S | 17,775 | 20,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03027X100 AMERICAN TOWER CORP | |||
| 19247X100 COHEN & STEERS REIT | |||
| 779562206 T. ROWE PRICE NEW HO | |||
| 861729101 STONE RIDGE TR II RN | |||
| 92828N593 VIRTUS KAR SMALL-CAP | |||
| 46434V407 ISHARES 0-5YEAR HI-Y | |||
| 74460W594 PUBLIC STORAGE PREFE | |||
| 92206C870 VANGUARD INTERMEDIAT | |||
| 315910869 FIDELITY EMERGING MK | AT COST | 19,000 | 30,195 |
| 55293K204 MFS INTERNATIONAL EQ | |||
| 74256W584 PRINCIPAL MIDCAP CL | |||
| 552966806 MFS INTERNATIONAL EQ | AT COST | 22,000 | 27,710 |
| 425888500 HENNESSY CORNERSTONE | AT COST | 27,886 | 30,583 |
| 842587800 SOUTHERN CO SER 2020 | AT COST | 9,861 | 8,096 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES ON DIVIDEN | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST | 453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,076 | 9,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| PRIOR YEAR EXCISE TAX PAID | 3,163 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 3,644 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 55 | 55 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |