| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CMMS CPAS & ADVISORS PLLC | 8,000 | 4,943 | 5,200 | 2,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-07-01 | 1,104 | 552 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 1995-07-01 | 9,277 | 9,277 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 1997-07-01 | 282 | 282 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER ROUTER | 2017-01-11 | 836 | 418 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER ROUTER | 2025-11-24 | 931 | 200DB | 5.000000000000 | 931 | 0 | 16 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NTS (50,000) | 48,441 | 49,888 |
| AGNC INVESTMENT CORP 6.125 (2,600) | 62,664 | 63,804 |
| AGREE RLTY CORP REIT (1,000) | 62,458 | 72,030 |
| ALTRIA GROUP INC (2,300) | 127,164 | 132,618 |
| AMPLIFY CWP ENHANCED DIV INCOME ETF (700) | 26,054 | 31,150 |
| AT&T INC (5,000) | 132,496 | 124,200 |
| ATHENE HOLDING 4.875% (7,700) | 135,423 | 131,131 |
| BEST BUY INC (300) | 23,184 | 20,058 |
| BROADCOM (500) | 28,018 | 173,050 |
| CAMPING WORLD HLDGS INC (1,400) | 51,141 | 13,622 |
| CANADIAN NAT RES LIMITED (1,000) | 31,898 | 33,850 |
| CENOVUS ENERGY INC (8,200) | 29,178 | 138,744 |
| CHEVRON CORP (950) | 124,724 | 144,708 |
| COMCAST CORP NTS (50,000) | 62,467 | 56,479 |
| CONOCOPHILLIPS NTS (50,000) | 54,385 | 54,217 |
| CONSOLIDATED EDISON CO OF NY(50,000) | 54,687 | 49,879 |
| CRESCENT CAP BDC INC (1,600) | 42,729 | 22,480 |
| CUBESMART REIT (1,800) | 51,890 | 64,890 |
| DOMINION ENERGY (850) | 52,681 | 49,802 |
| EAGLE POINT CREDIT CO (1,000) | 25,884 | 24,810 |
| ENBRIDGE INCORPORATED RED PRF (8,600) | 199,355 | 214,398 |
| ENTERGY LOUISIANA LLC 4.875% (1,120) | 24,834 | 22,904 |
| ENTERGY NEW ORLEANS INC (4,000) | 100,066 | 89,480 |
| EXXON MOBIL CORP (800) | 51,889 | 96,112 |
| FEDERAL HOME LOAN BANKS 3130B4NZ0 (155,000) | 156,126 | 157,502 |
| FEDERAL HOME LOAN BANKS 3130B4XC0 (50,000) | 51,465 | 50,547 |
| FEDERAL HOME LOAN BANKS 3130B5CJ5 (105,000) | 109,781 | 106,809 |
| FEDERAL HOME LOAN BANKS 3130B72P8 (50,000) | 50,848 | 50,409 |
| FEDERAL HOME LOAN BANKS 3130B6N93 (100,000) | 102,654 | 101,371 |
| FEDERAL HOME LOAN BANKS 3130B04J5 (200,000) | 201,450 | 200,202 |
| FIDUS INVT CORP (3,000) | 54,075 | 57,900 |
| FORD MTR COMPANY (300) | 3,166 | 3,936 |
| GENERAL ELECTRIC CO MTN (50,000) | 53,177 | 51,459 |
| GENERAL MLS INC (1,500) | 71,376 | 69,750 |
| GOLDMAN SACHS BDC INC (1,300) | 25,590 | 12,064 |
| GOLDMAN SACHS GROUP INC (50,000) | 52,670 | 53,086 |
| HOME DEPOT INC (200) | 44,131 | 68,818 |
| INTL PAPER CO (1,900) | 62,703 | 74,601 |
| INVESCO MUNI INCOME OPPS TR (7,416) | 56,179 | 44,570 |
| INVESCO SENIOR INCOME TR (5,000) | 49,758 | 16,350 |
| KYNDRYL HLDGS INC (60) | 1,766 | 1,594 |
| LL & E ROYALTY TRUST (2,500) | 289 | 0 |
| LORD ABBETT BOND DEBENT. FD(38,397.588) | 306,003 | 279,534 |
| LORD ABBETT FLOATING RATE FD(10,810.811) | 99,373 | 87,243 |
| LORD ABBETT HIGH YIELD FD (13,140.975) | 100,137 | 83,839 |
| MACYS INC (1,000) | 27,762 | 19,700 |
| METLIFE INC (800) | 33,674 | 62,832 |
| OCCIDENTAL PETE CORP (1,000) | 63,641 | 41,120 |
| OCCIDENTAL PETE CORP WARRANT EXP(125) | 619 | 2,408 |
| ONEOK INC NEW (7,200) | 0 | 529,200 |
| ORACLE CORP NTS (50,000) | 51,620 | 45,214 |
| PERMAIN BASIN ROYALTY TR (4,040) | 19,759 | 68,599 |
| PFIZER INC (2,500) | 70,389 | 62,250 |
| PHILIP MORRIS INTL CORP (500) | 41,099 | 79,525 |
| PIMCO CORP & INCOME OPPOR (14,100) | 198,647 | 181,890 |
| PRUDENTIAL FINL INC (1,400) | 122,741 | 156,912 |
| QUALCOMM INC (3,200) | 394,616 | 547,360 |
| REAVES UTIL INCOME FD (3,000) | 115,218 | 109,740 |
| RITM CAPITAL CORP 7% (2,700) | 65,152 | 66,501 |
| SABINE ROYALTY TRUST (1,000) | 11,250 | 68,570 |
| SAN JUAN BASIN ROYALTY TR (20,040) | 141,533 | 112,625 |
| THE ALLSTATE CORP NTS (50,000) | 54,215 | 51,923 |
| VERIZON COMM. INC (3,800) | 179,233 | 154,774 |
| VIATRIS INC (100) | 1,492 | 1,245 |
| VICI PPTYS INC REIT (4,000) | 127,951 | 112,480 |
| VIRGINIA ELECTRIC & POWER NTS (200,000) | 201,176 | 203,492 |
| VIRTUS INFRACAP (11,700) | 249,966 | 252,135 |
| WELLS FARGO & COMPANY MTN 5.0% (40,000) | 40,001 | 39,948 |
| WESTERN UN COMPANY (5,000) | 65,426 | 46,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO MUNI INCOME FD (1742.017) | FMV | 23,828 | 20,364 |
| INVESCO QUALITY MUNI INC (3,800.00) | FMV | 52,725 | 37,848 |
| MISCELLANEOUS ASSETS | FMV | 143 | 143 |
| NUVEEN MUNI CREDIT INC FD (1923.00) | FMV | 29,906 | 24,191 |
| OIL & GAS MINERAL INTERESTS | FMV | 131,616 | 361,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,982 | 1,288 | 1,288 | 694 |
| MISCELLANEOUS | -1,447 | -1,447 | -1,447 | 0 |
| OFFICE SUPPLIES | 2,164 | 1,398 | 1,406 | 757 |
| UTILITIES & TELEPHONE | 4,116 | 2,658 | 2,675 | 1,441 |
| MISC EXPENSE - ROYALTIES | 7,375 | 7,375 | 7,375 | 0 |
| ROYALTY ADMIN EXPENSE | 915 | 595 | 595 | 320 |
| MEMBERSHIPS/SUBSCRIPTIONS | 254 | 0 | 0 | 254 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 79,376 | 79,376 | 0 |
| MISCELLANEOUS INCOME | 335 | 335 | 0 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 10,831 |
| COST DEPLETION | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS PRODUCTION TAXES | 2,352 | 2,352 | 2,352 | 0 |
| AD VALOREM TAXES | 3,429 | 3,429 | 3,429 | 0 |
| FOREIGN TAXES PAID | 2,475 | 2,475 | 2,475 | 0 |
| OKLAHOMA STATE INCOME TAX | 18 | 18 | 18 | 0 |
| EXCISE TAX | 7,236 | 0 | 0 | 0 |