| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74256W584 PRINCIPAL MIDCAP CL | 143,649 | 144,488 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 248,156 | 222,993 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 257,819 | 222,110 |
| 412295107 HARDING LOEVNER INTL | |||
| 46435G516 ESG AWARE MSCI EAFE | |||
| 922908538 VANGUARD MID-CAP GRO | |||
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,738,431 | 2,165,428 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 41,079 | 50,503 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 37,785 | 53,799 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 131649766 CALVERT EMERGING MAR | |||
| 207019704 CONESTOGA FDS SMALL | AT COST | 138,807 | 135,314 |
| 256206103 DODGE & COX INTL STO | AT COST | 69,593 | 95,982 |
| 315911727 FIDELITY INTERNATION | AT COST | 152,898 | 192,861 |
| 316146182 FIDELITY SMALL CAP | AT COST | 171,537 | 235,406 |
| 316146265 FIDELITY MID CAP IND | AT COST | 161,038 | 222,314 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 78464A847 SPDR PORTFOLIO S&P 4 | |||
| 94975P447 ALLSPRING FUNDS SPEC | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 784,531 | 817,704 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 83,913 | 96,525 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,879 | 67,556 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 139,166 | 144,429 |
| 025072877 AMERICAN CENTY ETF T | AT COST | 130,591 | 168,471 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 109,331 | 110,831 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 110,089 | 111,437 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| MUTUAL FUND TIMING ADJUSTMENT | 325 |
| MUTUAL FUND EARNINGS | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 524 | 0 | 524 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 1,738 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 2,796 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 606 | 606 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 290 | 290 | 0 |