| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 9,528 | 51,958 |
| 012653101 ALBEMARLE CORP | ||
| 237545108 DASSAULT SYSTEMES SA | ||
| 037833100 APPLE INC COM | 2,722 | 47,576 |
| G1151C101 ACCENTURE PLC IRELAN | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 594918104 MICROSOFT CORP COM | 4,149 | 59,485 |
| 03027X100 AMERICAN TOWER CORP | 3,999 | 3,336 |
| 91324P102 UNITEDHEALTH GROUP I | 5,796 | 10,564 |
| 907818108 UNION PACIFIC CORP | ||
| 46625H100 JPMORGAN CHASE CO | 1,770 | 14,500 |
| 65339F101 NEXTERA ENERGY INC | 2,311 | 10,597 |
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 060505104 BANK OF AMERICA CORP | 5,702 | 10,725 |
| 437076102 HOME DEPOT INC | 9,539 | 12,044 |
| 57636Q104 MASTERCARD INC | 3,968 | 5,709 |
| 023135106 AMAZON.COM INC | 22,015 | 33,931 |
| 09290D101 BLACKROCK INC COM | 2,290 | 12,844 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 30303M102 META PLATFORMS INC | 18,477 | 21,123 |
| 532457108 ELI LILLY CO | 5,044 | 6,448 |
| 550021109 LULULEMON ATHLETICA | ||
| 67066G104 NVIDIA CORP COM | 34,244 | 40,844 |
| 697435105 PALO ALTO NETWORKS I | 10,407 | 9,763 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 87612E106 TARGET CORP COM | ||
| 92537N108 VERTIV HOLDINGS CO | 7,381 | 9,073 |
| 98954M101 ZILLOW GROUP INC | ||
| N97284108 YANDEX NV | ||
| 007903107 ADVANCED MICRO DEVIC | 9,489 | 12,207 |
| 05722G100 BAKER HUGHES COMPANY | 4,977 | 5,100 |
| 14040H105 CAPITAL ONE FINL COR | 7,034 | 8,240 |
| 16411R208 CHENIERE ENERGY INC | 4,360 | 3,499 |
| 169656105 CHIPOTLE MEXICAN GRI | 6,401 | 5,994 |
| 22160K105 COSTCO WHSL CORP | 8,392 | 7,761 |
| 235851102 DANAHER CORP | 10,756 | 11,904 |
| 461202103 INTUIT COM | 8,519 | 8,611 |
| 46120E602 INTUITIVE SURGICAL I | 6,059 | 7,363 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,468 | 5,578 |
| 565394103 MAPLEBEAR INC COM | 4,800 | 4,813 |
| 58733R102 MERCADOLIBRE INC | 6,504 | 6,043 |
| 595112103 MICRON TECHNOLOGY IN | 8,730 | 10,275 |
| 64110L106 NETFLIX.COM INC | 6,124 | 4,688 |
| 679295105 OKTA INC | 9,545 | 9,166 |
| 808513105 SCHWAB CHARLES CORP | 6,617 | 7,094 |
| 81762P102 SERVICENOW INC | 12,969 | 10,723 |
| 871607107 SYNOPSYS INC | 6,303 | 6,576 |
| 87422Q109 TALEN ENERGY CORP CO | 5,358 | 5,623 |
| 893641100 TRANSDIGM GROUP INC | 5,141 | 5,319 |
| 90353T100 UBER TECHNOLOGIES IN | 5,575 | 4,739 |
| 931142103 WALMART INC COM | 5,948 | 5,682 |
| G29183103 EATON CORP PLC SHS | 7,546 | 6,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,327 | 171,763 |
| 808524847 SCHWAB US REIT ETF | AT COST | 54,228 | 59,745 |
| 861728400 STONE RIDGE HY REINS | AT COST | 79,881 | 83,081 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 77,675 | 83,831 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 117,303 | 123,348 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 89,029 | 134,373 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 56063N709 NYLI MACKAY TAX FREE | AT COST | 185,031 | 183,796 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 49,708 | 67,482 |
| 741486302 T ROWE PR TF HI YLD | AT COST | 77,241 | 79,655 |
| 779556406 ROWE T PRICE MID CAP | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 62,760 | 73,210 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 31,856 | 32,669 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 39,979 | 40,921 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 41,546 | 42,173 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 43,094 | 43,172 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 71,506 | 87,080 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 241,295 | 265,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,301 | 2,029 | 2,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 66 | 66 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 617 | 617 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,625 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,208 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 398 | 398 | 0 |