| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 APPLE INC GLBL NT 26 D | 98,880 | 98,880 |
| 100,000 PEPSICO INC DTD 3/19/2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2.500 SHS ABBOTT LABORATORIES | 313,225 | 313,225 |
| 2,800 SHS ABBVIE INC COM | 639,772 | 639,772 |
| 2,600 SHS ALLSTATE CORP | 541,190 | 541,190 |
| 2,000 SHS CHEVRON CORP | 304,820 | 304,820 |
| 3,000 SHS CONOCOPHILLIPS | 280,830 | 280,830 |
| 2,177 SHS DUKE ENERGY CORP | 255,166 | 255,166 |
| 5,000 SHS INTEL CORP | ||
| 6.434 SHS IRON MOUNTAIN INC PA | 533,700 | 533,700 |
| 1,500 SHS KIMBERLY CLARK CORP | 151,335 | 151,335 |
| 1,000 SHS ELI LILLY & CO | 1,074,680 | 1,074,680 |
| 2,000 SHS MCDONALDS CORP | 611,260 | 611,260 |
| 2,000 SHS MERCK & CO | 210,520 | 210,520 |
| 3,500 SHS MICROSOFT CORP | 1,692,670 | 1,692,670 |
| 3,500 SHS PAYCHEX INC | 392,630 | 392,630 |
| 6,500 SHS PFIZER INC | 161,850 | 161,850 |
| 3,000 SHS PROCTER & GAMBLE CO | 429,930 | 429,930 |
| 2,500 SHS TEXAS INSTRUMENTS IN | 433,725 | 433,725 |
| 6,000 SHS VERIZON COMMUNICATIO | 244,380 | 244,380 |
| 6,000 SHS WAL-MART STORES INC | 668,460 | 668,460 |
| 5,000 SHS BARRICK GOLD CORP | ||
| 2,500 SHS NOVARTIS AG | 344,675 | 344,675 |
| 3,000 SHS OMNICOM GROUP INC | 242,250 | 242,250 |
| 500 SHS WATSCO INC | 168,475 | 168,475 |
| 750 SHS BECTON DICKSON & CO | 145,553 | 145,553 |
| 5,250 SHS CISCO SYSTEMS INC | 404,408 | 404,408 |
| 3,000 SHS COCA COLA CORP CL A | 209,730 | 209,730 |
| 2,500 SHS COMCAST CORP A | 74,725 | 74,725 |
| 800 SHS ECOLAB INC | 210,016 | 210,016 |
| 1,500 SHS JOHNSON & JOHNSON | 310,425 | 310,425 |
| 1,000 SHS OTIS WORLDWIDE CORP | 87,350 | 87,350 |
| 2,650 SHS SMITH A O CORP | 177,232 | 177,232 |
| 1,500 SHS CHUBB LTD | 468,180 | 468,180 |
| 500 SHS VISA INC COM CL A | 175,355 | 175,355 |
| 750 SHS L3HARRIS TECHNOLOGIES | 220,178 | 220,178 |
| 3,000 SHS NEXTERA ENERGY INC | 240,840 | 240,840 |
| 4,334 SHS RTX CORP | 794,856 | 794,856 |
| 1,500 SHS BROADCOM INC | 519,150 | 519,150 |
| 150 SHS SERVICENOW INC | 114,893 | 114,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 250 | 0 | 0 | |
| DIVIDEND AGENT FEE | 3,495 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,271,173 |
| ROUNDING | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DEFERRED | 117,733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 82,022 | 82,022 | ||
| IGA MANAGEMENT FEES | 37,030 | 37,030 | ||
| ACCOUNTING FEE | 13,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 14,591 | 0 | 0 | |
| EXCISE TAXES DEFERRED | 17,669 | 0 | 0 | |
| FOREIGN TAX PAID | 75 | 75 | 0 |