| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 147,750 | 153,793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 32,329 | 31,235 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 297,814 | 511,341 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 23,353 | 29,887 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 13,973 | 16,082 |
| 256210105 DODGE & COX INCOME F | AT COST | 31,022 | 31,402 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 15,395 | 14,745 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 22,960 | 33,141 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 50,572 | 66,334 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 54,183 | 55,249 |
| 192476505 COHEN & STEERS REALT | AT COST | 19,518 | 20,656 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 45,747 | 36,701 |
| 256206103 DODGE & COX INTL STO | AT COST | 27,880 | 33,737 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 21,767 | 22,651 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 30,432 | 31,273 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 20,008 | 24,728 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,909 | 42,281 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 27,436 | 30,893 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 59,120 | 60,999 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 45,070 | 38,486 |
| 256219106 DODGE & COX STK FD | AT COST | 107,339 | 103,593 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 111,371 | 97,550 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 44 |
| MUTUAL FUND EARNINGS | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 15 | 0 | 15 | |
| OFIC FEE | 6,752 | 0 | 6,752 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 46 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 925 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 1,684 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 292 | 292 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |