| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 100 | 50 | 50 | |
| TAX PREPARATION FEE (NON-ALLOC | 872 | 436 | 436 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE TERM BON | 23,867 | 24,008 |
| VANGUARD HIGH-YIELD CORP FUND | ||
| VANGUARD SHORT-TERM INVESTMENT | ||
| VANGUARD TOTAL INT BOND INDEX | ||
| VANGUARD LONG- TERM TREASURY | ||
| DISTILLATE US FUNDAMENTAL & ST | ||
| FIRST TRUST SMID CAP RISING DI | ||
| FIRST TRUST LOW DURATION OPPOR | 8,716 | 8,998 |
| BRANDYWINE GLOBAL HIGH YIELD F | 6,018 | 6,008 |
| DODGE & COX INCOME FD | 14,782 | 15,028 |
| PIMCO INTL BD FD | 6,025 | 6,020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTITUTIONAL EXTENDE | 1,831 | 9,404 |
| VANGUARD INSTITUTIONAL INDEX F | 20,790 | 104,578 |
| VANGUARD EMERGING MARKETS STOC | ||
| VANGUARD DEVELOPED MARKETS IND | 6,859 | 11,662 |
| WISDOM TREE DYNAMIC CURRENCY H | 12,180 | 13,497 |
| CAPITAL GROUP DIVIDEND VALUE | 17,288 | 19,202 |
| ISHARES MSCI USA QUALITY GARP | 8,425 | 9,602 |
| FIRST TRUST SMID CAP RISING DI | 8,276 | 9,465 |
| VANGUARD INTL CORE STOCK FD | 12,349 | 13,587 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| 2024 INCOME POSTED TO 2025 | 193 |
| Description | Amount |
|---|---|
| 2025 TAXABLE INCOME POSTED IN 2026 | 1,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 628 | 628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 220 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 344 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |