| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | ||
| 02079K305 ALPHABET INC CAP STK | ||
| 023135106 AMAZON.COM INC | ||
| 037833100 APPLE INC | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09247X101 BLACKROCK, INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 166764100 CHEVRON CORPORATION | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA CO | ||
| 20030N101 COMCAST CORP CL A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 235851102 DANAHER CORP | ||
| 30303M102 META PLATFORMS INC C | ||
| 437076102 HOME DEPOT INC | ||
| 458140100 INTEL CORP | ||
| 46625H100 JPMORGAN CHASE & CO | ||
| 478160104 JOHNSON & JOHNSON | ||
| 57636Q104 MASTERCARD INC | ||
| 580135101 MCDONALDS CORP | ||
| 594918104 MICROSOFT CORP | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 654106103 NIKE INC | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 824348106 SHERWIN WILLIAMS CO | ||
| 855244109 STARBUCKS CORP | ||
| 871607107 SYNOPSYS INC | ||
| 907818108 UNION PAC CORP | ||
| 911312106 UNITED PARCEL SVC IN | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 931142103 WALMART INC | ||
| 92338C103 VERALTO CORP | ||
| 057071805 BAIRD FDS INC INTER | 226,027 | 233,259 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO DEVELOPING M | |||
| 192476505 COHEN & STEERS REALT | AT COST | 29,961 | 31,304 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 51,675 | 47,392 |
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 464287200 ISHARES CORE S&P 500 | |||
| 464287481 ISHARES RUSSELL MIDC | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 46435G516 ESG AWARE MSCI EAFE | |||
| 665162384 NORTHERN MULTI-MANAG | |||
| 779562206 T. ROWE PRICE NEW HO | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 92204A504 VANGUARD HEALTH CARE | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 24,250 | 24,279 |
| 464288612 ISHARES BARCLAYS INT | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 38,577 | 50,173 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 82,113 | 83,751 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 207019704 CONESTOGA FDS SMALL | AT COST | 68,174 | 55,538 |
| 256206103 DODGE & COX INTL STO | AT COST | 42,057 | 51,058 |
| 256210105 DODGE & COX INCOME F | AT COST | 45,459 | 47,643 |
| 315911727 FIDELITY INTERNATION | AT COST | 84,939 | 100,424 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 32,599 | 34,284 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 649,761 | 768,822 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 37,407 | 45,247 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 46,335 | 47,410 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 32,491 | 37,552 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,830 | 63,993 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 41,443 | 46,767 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 24,388 | 22,261 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 89,902 | 92,444 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 67,492 | 58,272 |
| 256219106 DODGE & COX STK FD | AT COST | 161,054 | 154,623 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 161,478 | 141,747 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 64 |
| ROUNDING | 3 |
| MUTUAL FUND EARNINGS | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 15,149 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 7,709 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 443 | 443 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 250 | 250 | 0 |