| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 21,157 | 21,062 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,594 | 4,424 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,561 | 6,305 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 6,495 | 6,232 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 30,817 | 59,625 |
| 256219106 DODGE & COX STOCK FU | AT COST | 7,341 | 8,119 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 8,843 | 8,609 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,534 | 8,416 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 4,701 | 10,987 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 8,433 | 8,529 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 4,974 | 6,184 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,416 | 4,504 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 6,136 | 6,147 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,121 | 13,061 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 8,388 | 8,341 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,765 | 5,703 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 9,294 | 9,626 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 12,532 | 12,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,484 | 3,484 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,484 | 3,484 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 93 |
| PY RETURN OF CAPITAL ADJUSTMENT | 69 |
| TAX LOT BASIS ADJUSTMENT | 26 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 73 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |