| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94987W794 ALLSPRING CORE BOND | AT COST | 20,401 | 20,294 |
| 256219106 DODGE & COX STOCK FU | AT COST | 12,194 | 13,136 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,328 | 17,413 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,711 | 10,563 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,168 | 10,066 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,002 | 13,724 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 49,090 | 94,418 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 7,403 | 17,605 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 6,983 | 6,807 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 13,616 | 13,722 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,918 | 17,074 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,961 | 9,892 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 9,099 | 9,122 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,944 | 20,934 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,666 | 13,592 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,939 | 9,823 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 15,233 | 15,749 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 20,174 | 20,317 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 95 |
| TAX LOT BASIS ADJUSTMENT | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,080 | 1,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 216 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |