| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 828807CR6 SIMON PROPERTY GROUP | ||
| 24422EUE7 JOHN DEERE MTN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N518 COLUMBIA CORPORATE I | |||
| 828807CR6 SIMON PROPERTY GROUP | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 47803U640 JOHN HANCOCK FUNDS D | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 41,323 | 95,060 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,568 | 14,572 |
| 87245P668 TIAA CREF INFLATION | |||
| 24422EUE7 JOHN DEERE MTN | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 921910501 VANGUARD INTERNATION | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 166764AH3 CHEVRON CORP | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,704 | 16,493 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,817 | 13,541 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,093 | 9,148 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,859 | 25,764 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,925 | 22,720 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,325 | 12,280 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,792 | 7,797 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,228 | 14,211 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,149 | 6,272 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,442 | 24,266 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 15,536 | 15,881 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,488 | 11,406 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,087 | 11,988 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,680 | 13,683 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,115 | 6,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 165 | 178 | 178 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |