| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 91,588 | 165,291 |
| 594918104 MICROSOFT CORP | 93,839 | 161,045 |
| 00724F101 ADOBE INC | 24,504 | 19,599 |
| G1151C101 ACCENTURE PLC | ||
| 91324P102 UNITEDHEALTH GROUP I | 32,595 | 20,137 |
| 278865100 ECOLAB INC | 17,364 | 23,627 |
| 92532F100 VERTEX PHARMACEUTICA | 17,687 | 24,481 |
| 023135106 AMAZON COM INC COM | 99,148 | 135,491 |
| 11135F101 BROADCOM INC | 36,177 | 112,483 |
| 30303M102 META PLATFORMS INC | 55,988 | 99,014 |
| 45866F104 INTERCONTINENTAL EXC | 13,726 | 20,407 |
| 64110L106 NETFLIX INC | 16,610 | 37,504 |
| 67066G104 NVIDIA CORP | 122,694 | 280,869 |
| 697435105 PALO ALTO NETWORKS I | 16,923 | 29,104 |
| 78409V104 S&P GLOBAL INC | 12,476 | 19,336 |
| 79466L302 SALESFORCE INC | 21,534 | 24,902 |
| 81762P102 SERVICENOW INC | 18,584 | 26,042 |
| 016255101 ALIGN TECHNOLOGY INC | 22,608 | 14,366 |
| 02079K107 ALPHABET INC CL C | 91,953 | 175,414 |
| 032654105 ANALOG DEVICES INC | 19,968 | 23,594 |
| 040413205 ARISTA NETWORKS INC | 24,876 | 53,460 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 25,971 | 33,754 |
| 127387108 CADENCE DESIGN SYSTE | 31,818 | 35,947 |
| 13646K108 CANADIAN PACIFIC KAN | 26,625 | 24,298 |
| 169656105 CHIPOTLE MEXICAN GRI | 30,454 | 20,942 |
| 21036P108 CONSTELLATION BRANDS | 18,893 | 10,209 |
| 219948106 CORPAY INC | 16,281 | 16,551 |
| 22160N109 COSTAR GROUP, INC | 17,292 | 13,851 |
| 235851102 DANAHER CORP | 17,608 | 17,169 |
| 23804L103 DATADOG INC | 27,210 | 29,646 |
| 252131107 DEXCOM INC | 35,332 | 18,053 |
| 34964C106 FORTUNE BRANDS INNOV | ||
| 46120E602 INTUITIVE SURGICAL I | 23,333 | 33,415 |
| 532457108 ELI LILLY & CO COM | 34,950 | 48,361 |
| 617446448 MORGAN STANLEY | 11,599 | 22,724 |
| 64125C109 NEUROCRINE BIOSCIENC | 14,645 | 15,318 |
| 679295105 OKTA INC | ||
| 73278L105 POOL CORPORATION | 13,085 | 8,464 |
| 88339J105 TRADE DESK INC/THE | 15,034 | 7,099 |
| 892356106 TRACTOR SUPPLY CO CO | 17,715 | 17,403 |
| 893641100 TRANSDIGM GROUP INC | 25,793 | 27,927 |
| 896239100 TRIMBLE INC | 12,923 | 17,472 |
| 90384S303 ULTA BEAUTY INC | 18,558 | 26,620 |
| 92537N108 VERTIV HOLDINGS LLC | 17,909 | 39,206 |
| 92826C839 VISA INC-CLASS A SHR | 44,660 | 56,114 |
| 983793100 XPO INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 23,843 | 25,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 178,575 | 263,136 |
| 464288414 ISHARES NATIONAL MUN | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 146,796 | 202,627 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,412 | 109,770 |
| 56064L751 NYLI MACKA H/Y MUNI | |||
| 78468R739 SPDR NUVEEN BLOOMBER | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 451,125 | 661,992 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 87,424 | 117,898 |
| 922907746 VANGUARD TAX-EXEMPT | |||
| 922908751 VANGUARD SMALL CAP V | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 675,324 | 685,177 |
| 464287507 ISHARES CORE S&P MID | AT COST | 100,335 | 107,712 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 300,000 | 305,604 |
| 922031844 VANGUARD SHORT-TERM | AT COST | 500,000 | 505,865 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,609 |
| PY RETURN OF CAPITAL ADJUSTMENT | 646 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,789 | 2,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 872 | 872 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,995 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 473 | 473 | 0 |