| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 880 | 880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA | 29,036 | 31,879 |
| MCDONALDS CORP | 40,694 | 44,622 |
| MICROSOFT | 71,358 | 117,520 |
| JPMORGAN CHASE & CO | 10,528 | 24,489 |
| AMAZON.COM | 69,888 | 92,097 |
| APPLE INC | 74,738 | 92,161 |
| HONEYWELL INTERNATIONAL INC | ||
| GENERAL DYNAMICS | 21,129 | 25,250 |
| UNION PACIFIC | ||
| UNITEDHEALTH GROUP INC | ||
| RTX CORPORATION | 52,029 | 74,460 |
| ALPHABET INC CL C | 55,357 | 94,768 |
| BERKSHIRE HATHAWAY INC | 23,838 | 32,672 |
| BLACKROCH INC | 49,798 | 48,165 |
| ECOLAB INC | 48,422 | 67,730 |
| LOCKHEED MARTIN CORP | 20,709 | 21,281 |
| PEPSICO | 27,822 | 27,125 |
| CISCO | 58,529 | 69,943 |
| AMERICAN EXPRESS | 25,651 | 51,793 |
| ANALOG DEVICES | 43,513 | 53,698 |
| BANK OF AMERICA CORP | 25,445 | 38,775 |
| JOHNSON & JOHNSON | 55,128 | 69,949 |
| DUKE ENERGY CORP | 31,428 | 31,881 |
| MERCK & CO INC | 38,169 | 49,577 |
| BROADCOM INC | 24,566 | 47,070 |
| COLGATE PALMOLIVE | ||
| WALT DISNEY COMPANY | 60,971 | 62,687 |
| EMERSON ELECTRIC | 36,493 | 43,267 |
| META PLATFORMS INC | 97,661 | 101,654 |
| INTERCONTINENTAL EXCHANGE INC | 41,745 | 48,264 |
| NVIDIA CORP | 85,553 | 120,106 |
| PALO ALTO NETWORKS INC | 33,150 | 34,630 |
| TEXAS INSTRUMENTS | ||
| US BANCORP | 42,875 | 49,251 |
| VISA INC-CLASS A SHARES | 46,529 | 61,374 |
| ZIMMER BIOMET HOLDINGS, INC | ||
| MEDITRONIC PLC | 80,533 | 87,319 |
| SALESFORCE INC | 48,251 | 48,479 |
| SOUTHERN COM | 31,194 | 30,607 |
| THE TRAVELERS COM | 40,990 | 45,829 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECTOR SPDR HEALTH CARE SELECT | AT COST | 22,263 | 24,304 |
| SECTOR SPDR FINANCIAL SELECT | |||
| SECTOR SPDR TECHNOLOGY SELECT | AT COST | 123,178 | 153,904 |
| SECTOR SPDR REAL ESTATE SELECT | |||
| GUGGENHEIM CORE BOND INST | AT COST | 272,116 | 275,596 |
| VANGUARD TOT BD MKT IDX | AT COST | 1,249,180 | 1,192,323 |
| RBC EMERGING MKT EQ | AT COST | 215,027 | 226,102 |
| SECTOR SPDR ENERGY SELECT SECT | AT COST | 50,126 | 63,041 |
| SECTOR SPDR MATERIALS SELECT | |||
| SPDR S&P SEMICONDUCTOR ETF | |||
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 229,179 | 265,119 |
| LORD ABBETT SHRT DUR INC | AT COST | 237,278 | 226,916 |
| SECTOR SPDR COMM SERV ETF | |||
| SECTOR SPDR UTILITIES SELECT E | |||
| VANGUARD HIGH YIELD CORP ADM | AT COST | 99,684 | 94,243 |
| VANGUARD S&P M/C 400 IDX | AT COST | 143,464 | 174,881 |
| SECTOR SPDR CONSUMER DISCRETIO | AT COST | 30,342 | 32,241 |
| SECTOR SPDR CONSUMER STAPLES S | AT COST | 82,063 | 80,243 |
| SECTOR SPDR INDUSTRIAL SELECT | |||
| VANGUARD L/T GVT BD IDX | AT COST | 79,717 | 77,455 |
| FIDELITY ADV SM CAP-Z | AT COST | 114,828 | 114,359 |
| FIDELITY INTL INDX-INST PRM | AT COST | 207,599 | 283,672 |
| ISHARES S&P 500 INDEX FUND | AT COST | 671,549 | 789,736 |
| SPROTT PHYSICAL GOLD TRUST COM | |||
| VANECK SEMICONDUCTOR ETF | AT COST | 42,441 | 50,778 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 7,651 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 33,611 |
| WASH SALES | 9,578 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 7,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 172 | 172 | 0 | |
| PRIOR YEAR EXCISE TAX | 5,205 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 2,485 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 507 | 507 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 249 | 249 | 0 |