| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 880 | 880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM | 23,332 | 30,237 |
| DUKE ENERGY CORP | 10,170 | 10,314 |
| MICROSOFT | 29,323 | 36,755 |
| BROADCOM INC | 8,412 | 14,882 |
| JPMORGAN CHASE & CO | 3,434 | 7,733 |
| MCDONALDS CORP | 13,211 | 14,365 |
| MERCK & CO INC | 12,161 | 15,789 |
| COCA-COLA | 9,400 | 10,277 |
| PEPSICO | 11,023 | 10,764 |
| BLACKROCK INC | 15,548 | 14,985 |
| ECOLAB INC | 16,361 | 21,264 |
| RTX CORP | 16,504 | 23,475 |
| SALESFORCE INC | 15,293 | 15,365 |
| BANK OF AMERICA | 7,886 | 11,605 |
| ALPHABET INC CL C | 17,514 | 30,125 |
| AMERICAN EXPRESS | 6,992 | 15,538 |
| ANALOG DEVICES INC | 12,957 | 16,001 |
| APPLE INC | 23,595 | 29,089 |
| BERKSHIRE HATHAWAY INC | 8,313 | 10,556 |
| CISCO | 18,416 | 22,031 |
| UNION PACIFIC | ||
| UNITEDHEALTH GROUP INC | ||
| VISA INC CLASS A | 14,799 | 19,289 |
| SOUTHERN COMPANY | 10,758 | 10,551 |
| COLGATE PALMOLIVE | ||
| WALT DISNEY COM | 19,170 | 19,910 |
| EMERSON ELECTRIC | 12,895 | 15,130 |
| META PLATFORMS INC | 30,579 | 31,684 |
| HONEYWELL INTL INC | ||
| INTERCONTINENTAL EXCHANGE INC | 13,314 | 15,224 |
| NVIDIA CORP | 26,898 | 37,673 |
| PALO ALTO NETWORKS INC | 10,428 | 10,868 |
| TEXAS INSTRUMENTS | ||
| US BANCORP | 13,985 | 16,061 |
| ZIMMER BIOMET HOLDINGS | ||
| MEDTRONIC PLC | 25,204 | 27,665 |
| GENERAL DYNAMICS CORP | 6,201 | 7,407 |
| JOHNSON & JOHNSON | 17,350 | 22,144 |
| LOCKHEED MARTIN CORP | 7,043 | 7,255 |
| TRAVELERS COM | 12,456 | 13,923 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADV SM CAP-Z | AT COST | 36,614 | 36,370 |
| VANGUARD TOT BD MKT IDX | AT COST | 1,480,256 | 1,390,724 |
| FIDELITY INTL INDX-INST PRM | AT COST | 61,040 | 89,694 |
| VANGUARD 500 INDEX FUND-ADM | AT COST | 159,027 | 252,044 |
| SPROTT PHYSCIAL GOLD TRUST | |||
| FIDELITY SML CAP INDX-INS PR | |||
| LORD ABBETT SHRT DUR INC | AT COST | 277,329 | 265,719 |
| SECTOR SPDR HEALTH CARE SELECT | AT COST | 6,609 | 7,276 |
| VANGUARD HIGH YIELD CORP-ADM | AT COST | 116,564 | 110,485 |
| SECTOR SPDR ENERGY SELECT SECT | AT COST | 20,768 | 21,729 |
| SECTOR SPDR REAL ESTATE SELECT | |||
| SECTOR SPDR UTILITIES SELECT E | |||
| VANGUARD S&P M/C 400 IDX | AT COST | 45,756 | 56,350 |
| GUGGENHEIM CORE BOND INST | AT COST | 317,648 | 321,426 |
| SECTOR SPDR COMM SERV ETF | |||
| SECTOR SPDR CONSUMER DISCRETIO | AT COST | 11,039 | 11,702 |
| SECTOR SPDR CONSUMER STAPLES S | AT COST | 25,553 | 25,246 |
| SECTOR SPDR FINANCIAL SELECT E | |||
| SECTOR SPDR INDUSTRIAL SELECT | |||
| SECTOR SPDR TECHNOLOGY SELECT | AT COST | 39,682 | 49,382 |
| SPDR S&P SEMICONDUCTOR ETF | |||
| VANGUARD L/T GVT BD IDX ADM | AT COST | 91,371 | 90,108 |
| SECTOR SPDR MATERIALS SELECT E | |||
| VANECK SEMICONDUCTOR ETF | AT COST | 13,178 | 15,846 |
| RBC EMERGING MKT EQ | AT COST | 67,175 | 70,640 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 73,242 | 85,819 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 8,384 |
| WASH SALES | 2,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 7,817 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 5,276 |
| COST BASIS ADJUST | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| PRIOR YEAR EXCISE TAX | 62 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 1,395 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 159 | 159 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |