| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 275,085 | 272,107 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 403,394 | 458,642 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 398,743 | 365,146 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 182,143 | 284,124 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 293,304 | 467,254 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 1,286,146 | 2,541,112 |
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 365,907 | 364,917 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 198,804 | 471,767 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 191,833 | 183,247 |
| 256219106 DODGE & COX STOCK FU | AT COST | 325,640 | 352,903 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 549,958 | 545,652 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 215,359 | 267,360 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 244,315 | 245,460 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 486,017 | 566,461 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 364,903 | 362,905 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 266,834 | 263,773 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 410,043 | 423,838 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 540,125 | 543,956 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 403 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,048 |
| TAX LOT BASIS ADJUSTMENT | 780 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,471 | 1,471 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,680 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,764 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,097 | 1,097 | 0 |