| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | ||
| 037833100 APPLE INC | 5,576 | 155,232 |
| 92826C839 VISA INC-CLASS A SHR | 16,636 | 33,668 |
| 46625H100 JPMORGAN CHASE & CO | 1,220 | 58,000 |
| 09260D107 BLACKSTONE INC | 12,598 | 29,749 |
| H2906T109 GARMIN LTD | 7,684 | 17,242 |
| 532457108 ELI LILLY & CO COM | 3,968 | 52,659 |
| 00287Y109 ABBVIE INC | 16,228 | 33,360 |
| 17275R102 CISCO SYSTEMS INC | ||
| 150870103 CELANESE CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 11135F101 BROADCOM INC | 7,278 | 88,948 |
| 097023105 BOEING CO | 25,983 | 38,864 |
| G29183103 EATON CORP PLC | 7,648 | 21,977 |
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 883556102 THERMO FISHER SCIENT | 11,187 | 28,393 |
| 30303M102 META PLATFORMS INC | 18,105 | 66,009 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 9,984 | 106,378 |
| 75513E101 RTX CORP | 14,321 | 36,497 |
| 94106L109 WASTE MANAGEMENT INC | 14,881 | 24,827 |
| 56501R106 MANULIFE FINANCIAL C | 9,769 | 27,174 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 172967424 CITIGROUP INC. | 16,416 | 42,475 |
| 609207105 MONDELEZ INTERNATION | 11,622 | 14,426 |
| 867224107 SUNCOR ENERGY INC NE | 21,436 | 37,529 |
| 594918104 MICROSOFT CORP | 11,183 | 149,922 |
| 907818108 UNION PACIFIC CORP | 9,803 | 21,744 |
| 7591EP100 REGIONS FINL CORP NE | 14,283 | 20,054 |
| 437076102 HOME DEPOT INC | 20,088 | 22,022 |
| 00724F101 ADOBE INC | 21,956 | 16,100 |
| 007903107 ADVANCED MICRO DEVIC | 11,010 | 27,412 |
| 580135101 MCDONALDS CORP | 24,647 | 26,590 |
| 855244109 STARBUCKS CORP COM | 18,197 | 15,410 |
| 023135106 AMAZON COM INC COM | 74,275 | 89,097 |
| 032654105 ANALOG DEVICES INC | 21,521 | 24,950 |
| 09290D101 BLACKROCK INC | 7,861 | 26,759 |
| 43300A203 HILTON WORLDWIDE HOL | 21,607 | 29,587 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,959 | 23,773 |
| 512807306 LAM RESH CORP | 4,202 | 39,029 |
| 571748102 MARSH & MCLENNAN COS | 27,711 | 23,190 |
| G87052109 TE CONNECTIVITY PLC | 7,908 | 23,889 |
| 002824100 ABBOTT LABS | 24,501 | 22,677 |
| 084670702 BERKSHIRE HATHAWAY I | 20,590 | 19,603 |
| 278865100 ECOLAB INC | 15,076 | 14,701 |
| 620076307 MOTOROLA SOLUTIONS, | 28,334 | 25,299 |
| 64110L106 NETFLIX INC | 1,863 | 1,781 |
| 67066G104 NVIDIA CORP | 27,660 | 43,455 |
| 79466L302 SALESFORCE INC | 20,615 | 20,663 |
| 90353T100 UBER TECHNOLOGIES IN | 24,746 | 26,392 |
| 904767803 UNILEVER PLC ADR | 15,306 | 17,440 |
| 931142103 WALMART INC | 16,421 | 21,056 |
| 98419M100 XYLEM INC/NY | 23,809 | 24,785 |
| F92124100 TOTALENERGIES SE | 30,418 | 35,850 |
| N07059210 ASML HOLDING NV-NY R | 19,678 | 28,886 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 510,911 | 523,871 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 137,532 | 131,779 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 236,495 | 264,511 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 111,519 | 138,353 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 86,644 | 83,409 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 246,741 | 264,866 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 220,179 | 271,511 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 170,112 | 174,525 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 175,948 | 176,729 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 419,943 | 493,084 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 37,209 | 47,295 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 26 |
| PY RETURN OF CAPITAL ADJUSTMENT | 304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 57 | 57 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 22 | 22 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,323 |
| TAX LOT BASIS ADJUSTMENT | 715 |
| COST BASIS ADJUSTMENT | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,264 | 3,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,097 | 1,097 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,336 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,432 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 617 | 617 | 0 |