| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 39,889 | 76,536 |
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 26,711 | 104,068 |
| 464288281 ISHARES JP MORGAN US | AT COST | 66,687 | 71,343 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,251 | 50,208 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 24,305 | 23,545 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 288,944 | 382,881 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 63,372 | 76,923 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 295,780 | 307,081 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,893 | 34,467 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 12,375 | 14,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 698 | 0 | 698 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,500 |
| MUTUAL FUND TIMING ADJ | 291 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,050 | 4,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,062 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,024 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |