| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,059 | 114,181 |
| 609207105 MONDELEZ INTERNATION | 12,093 | 14,534 |
| H2906T109 GARMIN LTD | 9,085 | 16,228 |
| 17275R102 CISCO SYSTEMS INC | 7,609 | 28,270 |
| 56501R106 MANULIFE FINANCIAL C | 9,595 | 28,298 |
| 46625H100 JPMORGAN CHASE & CO | 10,202 | 57,677 |
| 58933Y105 MERCK & CO INC NEW | 9,662 | 19,157 |
| 437076102 HOME DEPOT INC | 8,400 | 19,270 |
| 867224107 SUNCOR ENERGY INC NE | 13,496 | 26,394 |
| 911312106 UNITED PARCEL SERVIC | ||
| 594918104 MICROSOFT CORP | 10,419 | 125,741 |
| 907818108 UNION PACIFIC CORP | 7,285 | 26,370 |
| 11135F101 BROADCOM INC | 5,996 | 68,874 |
| 883556102 THERMO FISHER SCIENT | 3,729 | 27,234 |
| 172967424 CITIGROUP INC. | 9,716 | 26,255 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 150870103 CELANESE CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 745 | 6,272 |
| 87612E106 TARGET CORP | ||
| 02079K107 ALPHABET INC CL C | 10,459 | 117,675 |
| 532457108 ELI LILLY & CO COM | 3,449 | 51,585 |
| 097023105 BOEING CO | 2,233 | 6,948 |
| G29183103 EATON CORP PLC | 6,312 | 17,518 |
| 57164Y107 MARRIOTT VACATIONS W | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 09857L108 BOOKING HOLDINGS INC | 11,383 | 26,777 |
| 92826C839 VISA INC-CLASS A SHR | 11,905 | 19,289 |
| 94106L109 WASTE MANAGEMENT INC | 12,480 | 17,577 |
| 007903107 ADVANCED MICRO DEVIC | 10,160 | 19,274 |
| 09260D107 BLACKSTONE INC | 13,141 | 20,038 |
| 30303M102 META PLATFORMS INC | 15,037 | 46,206 |
| 75513E101 RTX CORP | 13,094 | 29,344 |
| 855244109 STARBUCKS CORP COM | ||
| 023135106 AMAZON COM INC COM | 41,028 | 45,933 |
| 09290D101 BLACKROCK INC | 6,909 | 25,688 |
| 512807306 LAM RESH CORP | 3,749 | 44,849 |
| 580135101 MCDONALDS CORP | 15,142 | 15,282 |
| 7591EP100 REGIONS FINL CORP NE | 12,067 | 16,260 |
| 904767704 UNILEVER PLC - ADR | ||
| G87052109 TE CONNECTIVITY PLC | 8,715 | 28,439 |
| 43300A203 HILTON WORLDWIDE HOL | 6,180 | 6,607 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,704 | 11,582 |
| 620076307 MOTOROLA SOLUTIONS, | 13,106 | 11,500 |
| 64110L106 NETFLIX INC | 15,621 | 13,126 |
| 67066G104 NVIDIA CORP | 17,067 | 17,158 |
| 90353T100 UBER TECHNOLOGIES IN | 21,018 | 17,976 |
| 904767803 UNILEVER PLC ADR | 9,677 | 11,627 |
| 931142103 WALMART INC | 6,158 | 6,462 |
| 98419M100 XYLEM INC/NY | 12,587 | 11,575 |
| F92124100 TOTALENERGIES SE | 13,808 | 17,991 |
| N5505D105 MAGNUM ICE CREAM CO | 634 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30225T102 EXTRA SPACE STORAGE | |||
| 92206C409 VANGUARD S/T CORP BO | AT COST | 100,065 | 100,938 |
| 589509207 MERGER FUND-INST #30 | AT COST | 110,000 | 110,089 |
| 758849103 REGENCY CENTERS CORP | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 22,815 | 60,960 |
| 29444U700 EQUINIX INC | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 109,216 | 101,554 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 25,000 | 21,544 |
| 925652109 VICI PROPERTIES INC | |||
| 88146M101 TERRENO REALTY CORP | |||
| 56063N600 NYLI MACKAY CONVERTI | AT COST | 25,000 | 27,786 |
| 36467J108 GAMING AND LEISURE P | |||
| 78464A359 SS SPDR BB CONV SEC | AT COST | 35,087 | 59,853 |
| 464287507 ISHARES CORE S&P MID | AT COST | 70,102 | 131,670 |
| 828806109 SIMON PROPERTY GROUP | |||
| 03027X100 AMERICAN TOWER CORP | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,000 | 34,260 |
| 46124J201 INVENTRUST PROPERTIE | |||
| 46140H403 INVESCO DB OIL FUND | AT COST | 25,849 | 26,535 |
| 29476L107 EQUITY RESIDENTIAL P | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 02665T306 AMERICAN HOMES 4 REN | |||
| 297178105 ESSEX PPTY TR COM | |||
| 02508H311 AMER CENT SM CAP GRW | AT COST | 37,977 | 95,717 |
| 46187W107 INVITATION HOMES INC | |||
| 49427F108 KILROY REALTY CORP C | |||
| 256210105 DODGE & COX INCOME F | |||
| 253868103 DIGITAL RLTY TR INC | |||
| 693390304 PIMCO LOW DURATION F | |||
| 52106N459 LAZARD GL LIST INFRA | AT COST | 9,999 | 12,823 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 74340W103 PROLOGIS INC | |||
| 222795502 COUSINS PROPERTIES I | |||
| 95040Q104 WELLTOWER INC | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 25,000 | 39,317 |
| 804395101 SAUL CTRS INC COM | |||
| 78573L106 SABRA HEALTH CARE RE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,000 | 30,019 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 45,000 | 52,526 |
| 92276F100 VENTAS INC COM | |||
| 053484101 AVALONBAY CMNTYS INC | |||
| 592905764 MTRPLTN WST TTL RTRN | |||
| 03064D108 AMERICOLD REALTY TRU | |||
| 63633D104 NATIONAL HEALTH INVS | |||
| 11135E203 BROADSTONE NET LEASE | |||
| 29472R108 EQUITY LIFESTYLE PPT | |||
| 398182303 AMERICAN HEALTHCARE | |||
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 53566V106 LINEAGE INC | |||
| 637417106 NNN REIT INC | |||
| 64119V303 NETSTREIT CORP | |||
| 76169C100 REXFORD INDUSTRIAL R | |||
| 78377T107 RYMAN HOSPITALITY PR | |||
| 78410G104 SBA COMMUNICATIONS C | |||
| 867892101 SUNSTONE HOTEL INVS | |||
| 929042109 VORNADO REALTY TRUST | |||
| 962166104 WEYERHAEUSER CO | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 100,000 | 101,222 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,968 | 54,919 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,000 | 49,713 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 75,000 | 76,821 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 240 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,346 |
| TAX LOT BASIS ADJUSTMENT | 40 |
| COST BASIS ADJUSTMENT | 371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 | |
| FROM PARTNERSHIP/S-CORP | 201 | 201 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -2,794 | -2,794 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,436 | 2,436 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,645 | 2,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,000 | 1,000 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 293 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 988 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |