| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 772995106 ROCKWELL CMMNTY NURS | 50 | 1 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REC103489 LAKE MEAD RANCHEROS, | AT COST | 2,000 | 4,000 |
| REC103463 CERRO GORDO 225.95A | AT COST | 267,012 | 3,107,000 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 7,349 | 16,044 |
| 464288281 ISHARES JP MORGAN US | AT COST | 29,746 | 31,387 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,193 | 31,459 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 62,217 | 62,325 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 92,883 | 172,332 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,445 | 10,123 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 16,018 | 27,003 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 17,115 | 15,678 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 21,362 | 20,757 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 30,268 | 58,915 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 12,474 | 16,446 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,223 | 32,563 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 20,808 | 20,904 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 4,293 | 5,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 500 | 500 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 10 | 0 | 10 | |
| OTHER ADMINISTRATIVE EXPENSE | 10 | 0 | 10 | |
| REAL ESTATE EXPENSE ON NON-REN | 202 | 0 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 | |
| Rent and Royalty Expense | 8,122 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 19,950 |
| MUTUAL FUND TIMING ADJ | 408 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 13,824 | 13,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| OTHER TAXES | 60 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 462 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |