| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | ||
| 46625H100 JPMORGAN CHASE & CO | 2,456 | 13,533 |
| 87612E106 TARGET CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 2,149 | 6,349 |
| 02079K107 ALPHABET INC CL C | 2,293 | 24,790 |
| 92826C839 VISA INC-CLASS A SHR | 3,595 | 7,716 |
| 037833100 APPLE INC | 4,068 | 35,886 |
| 94106L109 WASTE MANAGEMENT INC | 3,195 | 5,712 |
| 09260D107 BLACKSTONE INC | 2,647 | 6,782 |
| 907818108 UNION PACIFIC CORP | 2,747 | 5,089 |
| H2906T109 GARMIN LTD | 1,631 | 3,854 |
| 532457108 ELI LILLY & CO COM | 840 | 11,821 |
| 150870103 CELANESE CORP | ||
| 11135F101 BROADCOM INC | 1,325 | 20,420 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 75513E101 RTX CORP | 3,224 | 8,436 |
| 883556102 THERMO FISHER SCIENT | 2,575 | 6,374 |
| 867224107 SUNCOR ENERGY INC NE | 4,911 | 8,872 |
| 17275R102 CISCO SYSTEMS INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 172967424 CITIGROUP INC. | 3,788 | 10,269 |
| G29183103 EATON CORP PLC | 1,902 | 5,096 |
| 097023105 BOEING CO | 5,931 | 8,685 |
| 594918104 MICROSOFT CORP | 3,857 | 33,853 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 609207105 MONDELEZ INTERNATION | 2,488 | 3,122 |
| 30303M102 META PLATFORMS INC | 3,670 | 14,522 |
| 00287Y109 ABBVIE INC | 3,387 | 7,312 |
| 437076102 HOME DEPOT INC | 4,486 | 4,817 |
| 7591EP100 REGIONS FINL CORP NE | 3,152 | 4,472 |
| 00724F101 ADOBE INC | 4,745 | 3,500 |
| 007903107 ADVANCED MICRO DEVIC | 2,458 | 6,211 |
| 580135101 MCDONALDS CORP | 6,070 | 6,418 |
| 855244109 STARBUCKS CORP COM | 4,436 | 3,705 |
| 023135106 AMAZON COM INC COM | 16,619 | 19,851 |
| 032654105 ANALOG DEVICES INC | 4,559 | 5,424 |
| 09290D101 BLACKROCK INC | 1,951 | 6,422 |
| 43300A203 HILTON WORLDWIDE HOL | 5,325 | 7,181 |
| 512807306 LAM RESH CORP | 759 | 8,901 |
| G87052109 TE CONNECTIVITY PLC | 1,574 | 5,233 |
| 002824100 ABBOTT LABS | 5,543 | 5,137 |
| 084670702 BERKSHIRE HATHAWAY I | 4,751 | 4,524 |
| 278865100 ECOLAB INC | 3,500 | 3,413 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,624 | 5,486 |
| 571748102 MARSH & MCLENNAN COS | 6,327 | 5,380 |
| 620076307 MOTOROLA SOLUTIONS, | 6,423 | 5,750 |
| 64110L106 NETFLIX INC | 392 | 375 |
| 67066G104 NVIDIA CORP | 6,325 | 9,885 |
| 79466L302 SALESFORCE INC | 4,748 | 4,768 |
| 90353T100 UBER TECHNOLOGIES IN | 5,701 | 6,047 |
| 904767803 UNILEVER PLC ADR | 3,584 | 4,011 |
| 931142103 WALMART INC | 3,649 | 4,679 |
| 98419M100 XYLEM INC/NY | 5,501 | 5,720 |
| F92124100 TOTALENERGIES SE | 6,250 | 8,047 |
| N07059210 ASML HOLDING NV-NY R | 4,428 | 6,419 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 38,936 | 39,251 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,982 | 20,007 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,658 | 29,471 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,465 | 30,552 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 43,532 | 39,247 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,339 | 49,339 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,177 | 50,208 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 58,117 | 58,482 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,953 | 28,739 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 26,238 | 26,389 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,216 | 60,743 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 39,504 | 39,294 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,713 | 28,354 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 57,687 | 58,188 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 276 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 41 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 728 | 728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 462 | 462 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 128 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |