| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21036P108 CONSTELLATION BRANDS | ||
| 02079K107 ALPHABET INC CL C | 10,917 | 53,660 |
| 34964C106 FORTUNE BRANDS INNOV | ||
| 101137107 BOSTON SCIENTIFIC CO | 3,430 | 10,298 |
| 594918104 MICROSOFT CORP | 32,278 | 66,256 |
| 252131107 DEXCOM INC | 9,258 | 8,562 |
| 697435105 PALO ALTO NETWORKS I | 3,738 | 10,684 |
| 92826C839 VISA INC-CLASS A SHR | 10,326 | 20,341 |
| 45866F104 INTERCONTINENTAL EXC | 1,486 | 5,831 |
| 037833100 APPLE INC | 17,729 | 56,275 |
| 92532F100 VERTEX PHARMACEUTICA | 5,849 | 9,067 |
| 78409V104 S&P GLOBAL INC | 5,030 | 9,407 |
| 79466L302 SALESFORCE INC | 7,746 | 12,981 |
| 893641100 TRANSDIGM GROUP INC | 4,457 | 9,309 |
| 73278L105 POOL CORPORATION | ||
| 892356106 TRACTOR SUPPLY CO CO | 1,830 | 5,751 |
| 11135F101 BROADCOM INC | 7,147 | 38,417 |
| 983793100 XPO INC | 6,292 | 11,009 |
| 169656105 CHIPOTLE MEXICAN GRI | 10,652 | 7,622 |
| 90384S303 ULTA BEAUTY INC | 6,877 | 11,495 |
| 235851102 DANAHER CORP | 7,828 | 10,759 |
| 617446448 MORGAN STANLEY | 3,293 | 8,877 |
| 278865100 ECOLAB INC | 4,792 | 8,401 |
| 09857L108 BOOKING HOLDINGS INC | ||
| G1151C101 ACCENTURE PLC | ||
| 67066G104 NVIDIA CORP | 38,037 | 110,408 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 64110L106 NETFLIX INC | 2,467 | 7,501 |
| 30303M102 META PLATFORMS INC | 12,852 | 34,325 |
| 023135106 AMAZON COM INC COM | 18,437 | 48,472 |
| 896239100 TRIMBLE INC | ||
| 81762P102 SERVICENOW INC | 6,685 | 9,957 |
| 532457108 ELI LILLY & CO COM | 7,227 | 17,195 |
| 679295105 OKTA INC | 9,890 | 9,771 |
| 46120E602 INTUITIVE SURGICAL I | 8,343 | 13,593 |
| 127387108 CADENCE DESIGN SYSTE | 7,401 | 10,003 |
| 13646K108 CANADIAN PACIFIC KAN | 7,940 | 8,762 |
| 88339J105 TRADE DESK INC/THE | 9,473 | 4,859 |
| 00724F101 ADOBE INC | 12,662 | 10,850 |
| 032654105 ANALOG DEVICES INC | 6,358 | 7,594 |
| 040413205 ARISTA NETWORKS INC | 3,907 | 14,020 |
| 219948106 CORPAY INC | 5,388 | 6,320 |
| 22160N109 COSTAR GROUP, INC | ||
| 23804L103 DATADOG INC | 10,380 | 11,559 |
| 64125C109 NEUROCRINE BIOSCIENC | 7,124 | 7,375 |
| 91324P102 UNITEDHEALTH GROUP I | 9,663 | 6,272 |
| 92537N108 VERTIV HOLDINGS LLC | 3,366 | 7,938 |
| 36828A101 GE VERNOVA INC | 7,294 | 6,536 |
| 68389X105 ORACLE CORPORATION | 10,911 | 7,601 |
| 90353T100 UBER TECHNOLOGIES IN | 9,317 | 9,969 |
| 931142103 WALMART INC | 6,457 | 7,242 |
| L8681T102 SPOTIFY TECHNOLOGY S | 8,974 | 7,549 |
| M7S64H106 MONDAY.COM LTD | 7,584 | 6,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REN052338 80 AC S1/2SE1/4 16 M | AT COST | 142,500 | 840,000 |
| REN052320 163 AC IN 7-101-28 F | AT COST | 290,500 | 1,700,000 |
| REC124527 77 ACRES IN EMMET CO | AT COST | 171,500 | 1,000,000 |
| REN052247 220 W SUPERIOR ST, D | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,710 | 41,217 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 31,612 | 22,543 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 32,485 | 43,069 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 46,889 | 42,201 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 408,479 | 420,994 |
| 464288281 ISHARES JP MORGAN US | AT COST | 95,242 | 106,582 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 100,578 | 130,075 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 140,790 | 146,508 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 168,041 | 210,990 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 83,689 | 83,914 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 62,209 | 63,699 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 21,561 | 27,489 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - PROCEEDS | 11 | 11 | 0 | |
| Rent and Royalty Expense | 17,522 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 137,217 |
| MUTUAL FUND TIMING ADJ | 176 |
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,650 | 1,650 | ||
| SCHOLARSHIP ADMIN FEES | 19,798 | 19,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 245 | 245 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |