| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 120,629 | 230,470 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,649 | 16,996 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 33,248 | 33,433 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,164 | 41,609 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 37,057 | 33,431 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,982 | 25,773 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 18,057 | 43,020 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 48,935 | 49,345 |
| 256219106 DODGE & COX STOCK FU | AT COST | 30,026 | 32,267 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,791 | 24,514 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 27,495 | 42,372 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,291 | 23,967 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 22,190 | 22,269 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,593 | 50,992 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 33,333 | 33,152 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,207 | 23,918 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 37,175 | 38,444 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 49,136 | 49,563 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 139 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 263 |
| TAX LOT BASIS ADJUSTMENT | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 566 | 0 | 566 | |
| FILING FEE/STATE TAX | 566 | 0 | 566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 250 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 404 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |