| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 23,740 | 26,655 |
| 92826C839 VISA INC-CLASS A SHR | 15,594 | 32,967 |
| 02079K107 ALPHABET INC CL C | 20,284 | 107,006 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 87612E106 TARGET CORP | ||
| H2906T109 GARMIN LTD | 7,014 | 15,619 |
| 09260D107 BLACKSTONE INC | 12,844 | 31,445 |
| 75513E101 RTX CORP | 5,252 | 42,365 |
| 172967424 CITIGROUP INC. | 19,314 | 40,725 |
| 037833100 APPLE INC | 25,669 | 147,892 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 11135F101 BROADCOM INC | 14,205 | 95,178 |
| 911312106 UNITED PARCEL SERVIC | ||
| 594918104 MICROSOFT CORP | 24,905 | 146,053 |
| 532457108 ELI LILLY & CO COM | 6,750 | 51,585 |
| 904767704 UNILEVER PLC - ADR | ||
| 097023105 BOEING CO | 27,785 | 37,562 |
| 17275R102 CISCO SYSTEMS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 16,300 | 56,711 |
| 609207105 MONDELEZ INTERNATION | 10,442 | 12,166 |
| 150870103 CELANESE CORP | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 94106L109 WASTE MANAGEMENT INC | 9,787 | 21,751 |
| 56501R106 MANULIFE FINANCIAL C | 11,048 | 26,956 |
| 867224107 SUNCOR ENERGY INC NE | 20,265 | 36,286 |
| 907818108 UNION PACIFIC CORP | 11,959 | 20,819 |
| G29183103 EATON CORP PLC | 8,816 | 23,251 |
| 00287Y109 ABBVIE INC | 19,639 | 30,846 |
| 30303M102 META PLATFORMS INC | 16,229 | 56,768 |
| 7591EP100 REGIONS FINL CORP NE | 12,269 | 17,778 |
| 00724F101 ADOBE INC | 20,544 | 14,700 |
| 007903107 ADVANCED MICRO DEVIC | 15,446 | 29,126 |
| 437076102 HOME DEPOT INC | 20,364 | 21,334 |
| 580135101 MCDONALDS CORP | 23,818 | 27,201 |
| 855244109 STARBUCKS CORP COM | 15,791 | 13,895 |
| 023135106 AMAZON COM INC COM | 65,383 | 79,402 |
| 032654105 ANALOG DEVICES INC | 20,308 | 23,323 |
| 09290D101 BLACKROCK INC | 13,326 | 26,759 |
| 43300A203 HILTON WORLDWIDE HOL | 20,595 | 28,725 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,988 | 17,678 |
| 512807306 LAM RESH CORP | 4,079 | 42,110 |
| 571748102 MARSH & MCLENNAN COS | 24,159 | 20,036 |
| G87052109 TE CONNECTIVITY PLC | 9,890 | 22,979 |
| 002824100 ABBOTT LABS | 23,448 | 21,675 |
| 084670702 BERKSHIRE HATHAWAY I | 27,127 | 25,635 |
| 278865100 ECOLAB INC | 14,475 | 14,176 |
| 620076307 MOTOROLA SOLUTIONS, | 27,645 | 24,916 |
| 64110L106 NETFLIX INC | 15,571 | 15,002 |
| 67066G104 NVIDIA CORP | 26,866 | 42,895 |
| 79466L302 SALESFORCE INC | 19,759 | 19,868 |
| 90353T100 UBER TECHNOLOGIES IN | 23,072 | 24,350 |
| 904767803 UNILEVER PLC ADR | 15,662 | 18,312 |
| 931142103 WALMART INC | 15,069 | 19,831 |
| 98419M100 XYLEM INC/NY | 20,315 | 22,197 |
| F92124100 TOTALENERGIES SE | 25,517 | 35,131 |
| N07059210 ASML HOLDING NV-NY R | 16,231 | 24,607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 349,516 | 363,450 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 66,177 | 84,411 |
| 48129C603 JPMORGAN US L/C CORE | AT COST | 552,834 | 490,320 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 210,276 | 222,998 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 117,154 | 299,735 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 165,662 | 344,556 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 85,653 | 120,879 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,673 | 47,457 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 222,550 | 885,454 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 206,712 | 373,072 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 684,772 | 577,743 |
| 592905764 TCW METWEST TOTAL RE | AT COST | 299,853 | 250,973 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 375,000 | 347,753 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 156,000 | 172,810 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 68,080 | 457,681 |
| 693390882 PIMCO INTL BND USD H | AT COST | 90,486 | 84,087 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 148,449 | 243,715 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 120,153 | 112,970 |
| 464288281 ISHARES JP MORGAN US | AT COST | 404,614 | 434,415 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 14 |
| PY RETURN OF CAPITAL ADJUSTMENT | 809 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 29 | 29 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,747 |
| TAX LOT BASIS ADJUSTMENT | 765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,177 | 3,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,821 | 2,821 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,749 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,325 | 1,325 | 0 |